3601 Bandon Drive Philadelphia, PA 19154
End-of-row duplex with modern renovations and private backyard.
Property Features for 3601 Bandon Drive
General Information
- Standard status
- Active
- Size
- 1,368 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1972
Listing office EXP Realty, LLC (484) 614-2185
Listing date May 20, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Fully renovated in 2024 with permits and to code
- Two separate units: a 3‑bedroom upper unit with a private balcony and a 1‑bedroom lower unit with direct backyard access
- Each unit has its own dedicated laundry room for convenience
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.3k | $25.80 |
| − Vacancy | −$1.9k | −$1.42 |
| EGI | $33.3k | $24.38 |
| − OpEx | −$10.0k | −$7.31 |
| NOI | $23.3k | $17.06 |
