Back to Search
Triplex with Commercial Zoning

3559 Hanapepe Road Unit 3 Hanapepe, HI 96716

3559 Hanapepe Road Unit 3, Hanapepe, HI, 96716
$1,850,000
For Sale
$1,850,000

Three air-conditioned units and a former commercial kitchen provide flexible configuration under commercial zoning.

Property Size3,700 SF
Price / SF$500
Days on Market88

Property Features for 3559 Hanapepe Road Unit 3

General Information

Standard status
Active
Size
3,700 SF
Property subtype
Commercial Sale / Food Service,Multi Family,Office,Retail,Warehouse

Building Details

Year Built
1943
Listing agency RE/MAX Kauai - Princeville Office
Listed by Jimmy Johnson · License #RB-18149
Source Compass
Added: Apr 26 Updated: Jul 22 at 12:04PM Checked: Jul 22 at 12:04PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Kauai - Princeville Office


Investment Insights

Based on property information with market context.

This triplex offers a flexible mix of residential space and a previously used commercial kitchen option. The street-front portion is a 1-bedroom, 1-bath configuration that could support a variety of commercial uses. The rear of the building includes a 3-bedroom, 1.75-bath layout. Upstairs, there is a former commercial kitchen along with an additional 3-bedroom, 2-bath arrangement with two entrances. All three units are air-conditioned.

The property is located at 3559 Hanapepe Road, Unit 3, in Hanapepe, HI. It is positioned for convenience to the Pacific Missile Range Facility (PMRF) workforce and is described as about 18 miles to Lihue, the County seat of Kauai. Recreational options noted nearby include Salt Pond Beach Park, Port Allen, Polihale, and the Kokee Mountains, with Poipu listed as less than a half hour away.

Ownership is described as straightforward with three washer/dryer hook-ups, on-demand water heating, and sewer connection for wastewater. A rent roll is available.

Key Highlights

  • Tri‑plex with commercial zoning and flexible configuration, including a former commercial kitchen for other ventures
  • 7 total bedrooms across the property; 4 full bathrooms and 1 half bathroom
  • All 3 units are air‑conditioned

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $147.0k $39.72
− Vacancy −$7.1k −$1.91
EGI $139.9k $37.81
− OpEx −$42.0k −$11.34
NOI $97.9k $26.47
3,700 SF · lease $39.72/SF/yr · vacancy 4.80% · expense 30.00%

Alternative Uses

Best Use
Retail
$1.40M
$1.22M – $1.63M (±1% cap)
NOI $97,937 @ 7.0% cap · market cap 5.29%
Second Best
Multifamily LT 5
$1.20M
$1.05M – $1.40M (±1% cap)
NOI $83,978 @ 7.0% cap · market cap 4.54%
Theoretical Best
Specialty Retail
$1.48M
$1.30M – $1.73M (±1% cap)
NOI $103,651 @ 7.0% cap · market cap 5.60%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Triplexes

FAQs

What type of property is this?
Triplex - Three air-conditioned units and a former commercial kitchen provide flexible configuration under commercial zoning.
Where is this triplex located?
The property is located at 3559 Hanapepe Road Unit 3 Hanapepe, HI.
What is the asking price?
The asking price for this property is $1,850,000.
What are key features of this property?
This property features: Tri‑plex with commercial zoning and flexible configuration, including a former commercial kitchen for other ventures; 7 total bedrooms across the property; 4 full bathrooms and 1 half bathroom; All 3 units are air‑conditioned
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message