Two-Bedroom Residential Income
New
For Sale
$275,000
355 DRUMMERS LANE Unit 355, Wayne, PA 19087
Condominium residence with a private balcony, bonus room, and community services including heat, water, sewer, and trash.
Property Size990 SF
Price / SF$277.78
Days on Market5
Property Features for 355 DRUMMERS LANE Unit 355
General Information
Standard status
Active
Size
990 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,018
Amenities
landscaped common areas
Building Details
Building Size
990 SF
Year Built
1970
Listing Agency:
Compass Pennsylvania, LLC
(516) 220-0462
Listed By:
Andrea L Davis · License #RS366199
(516) 220-0462
Source:
Lizclarkrealestate
Added: Jul 30
Changed: Aug 2
Last Checked: Aug 2 at 12:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass Pennsylvania, LLC
Investment Insights
Based on property information with market context.
This two-bedroom, one-bathroom condominium in the Knox Building offers 990 square feet of residential space within the Glenhardie Condominium community. The interior includes a living room, dining area, full bathroom, two bedrooms with closet space, and an additional room suited to den or home-office use. Sliding glass doors connect the living room to a private balcony, while newly installed carpeting provides a refreshed interior finish. Built in 1970, the unit combines a defined living layout with added flexible space.
Community services include heat, water, sewer, and trash, along with landscaped common areas. The property is in Wayne, Pennsylvania, with local shopping, dining, and recreational options identified in the surrounding area.
Community services include heat, water, sewer, and trash, along with landscaped common areas. The property is in Wayne, Pennsylvania, with local shopping, dining, and recreational options identified in the surrounding area.
Key Highlights
- 990 SF two‑bedroom, one‑bathroom condominium
- Private balcony accessed through living room sliding glass doors
- Additional bonus room for den or home‑office use
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.9k | $21.12 |
| − Vacancy | −$2.9k | −$2.89 |
| EGI | $18.0k | $18.23 |
| − OpEx | −$8.1k | −$8.20 |
| NOI | $9.9k | $10.02 |
990 SF · lease $21.12/SF/yr · vacancy 13.70% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$141.8K
$124.1K – $165.4K
NOI $9,924 @ 7.0% cap · market cap 3.61%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$300.2K
$262.6K – $350.2K
NOI $21,011 @ 7.0% cap · market cap 7.64%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
921
Businesses Nearby
Explore this area
Business Placement
Demographics for 19087, PA
33,501
Population
12,829
Households
2.6
Avg Household Size
40
Median Age
78%
College-Educated
97%
High-School Grad
15.6 sq mi
ZIP Area
2,148
Density / Sq Mi
$165,451
Median Household Income
$71,234
Median Earnings
$2,130
Median Rent
$693,200
Median Home Value
Market
Average Price Trend$/SF for Residential income properties in Delaware County, PA
Properties on Market for Residential income properties in Delaware County
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Condominium residence with a private balcony, bonus room, and community services including heat, water, sewer, and trash.
Where is this residential income property located?
The property is located at 355 DRUMMERS LANE Unit 355 Wayne, PA.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: 990 SF two‑bedroom, one‑bathroom condominium; Private balcony accessed through living room sliding glass doors; Additional bonus room for den or home‑office use
