Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Remodeled Duplex Income Property Title is generated by Realmo AI

    3531 NW 51st Street, Oklahoma City, OK 73112

    View on Map
    Claim this Listing
    New
    For Sale
    $259,000

    MULTI_FAMILY - Other - Oklahoma City, OK

    Property size:
    2,173 SF
    Lot size:
    0.16 Acres
    Price / SF:
    $119/SF
    Added:
    Jun 3, 2026
    Days on Market:
    2
    Last Refresh:
    Jun 4 at 8:06 am

    Property Features for 3531 NW 51st Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 4, Bedroom 3, Bedroom 2
    Standard status
    Active
    APN
    3531NW51st73112
    Size
    2,173 SF
    Lot size
    0.16 Acres

    Utilities

    Heating system
    Natural Gas
    Cooling system
    Central Air, Electric

    Building Details

    Year built
    1965
    Building materials
    Brick & Frame
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Chance Daggs
    Chance Daggs

    Listing agent Chance Daggs License #177744

    Listing office OK Flat Fee Realty 3721 SE 26th St, Moore, OK

    Listing date Jun 3, 2026

    MLS# 1232446 Listing URL

    Copyright © 2026 MLSOK, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Remodeled duplex in a centrally located Oklahoma City neighborhood with two 2‑bed, 1‑bath units.
    • 3531 NW 51st: approx. 1,100 SF, covered back porch, fenced backyard, 1‑car garage; currently vacant for showings.
    • 3531 NW 51st previously rented for $1,500/month.
    • 3529 NW 51st: approx. 990 SF, 1‑car garage; currently leased for $1,100/month.
    • Building constructed of brick & frame with natural gas heating and central air; roof is composition.
    • Year built: 1965; each unit provides a private garage for parking/storage.

    Overview

    This remodeled duplex contains two separate units. Each unit offers 2 bedrooms and 1 bathroom, along with a 1-car garage. Unit 3531 NW 51st Street includes a covered back porch and a fenced backyard and is currently vacant for showings. Unit 3529 NW 51st Street is currently leased and is being rented at $1,100 per month.

    The property is located at 3531 NW 51st Street in Oklahoma City, in Oklahoma County. The duplex sits on a 0.1607-acre lot.

    For buyers seeking a straightforward rental setup, this configuration provides two independently usable residences within the same duplex. With one unit available for showings, prospective owners can review finishes and layout, while the currently leased unit may support ongoing occupancy. Access to the occupied unit is provided upon accepted contract only.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $30.0k $13.80
    − Vacancy −$1.6k −$0.76
    EGI $28.3k $13.04
    − OpEx −$8.5k −$3.91
    NOI $19.8k $9.13
    2,173 SF · lease $13.80/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $283.4K
    $248.0K – $330.6K (±1% cap)
    NOI $19,837 @ 7.0% cap · market cap 7.66%
    Second Best
    Apartment 5plus
    $262.2K
    $229.4K – $305.9K (±1% cap)
    NOI $18,355 @ 7.0% cap · market cap 7.09%
    Theoretical Best
    Specialty Retail
    $743.2K
    $650.3K – $867.0K (±1% cap)
    NOI $52,022 @ 7.0% cap · market cap 20.09%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Oklahoma City
    County
    Cleveland
    State
    Oklahoma
    Longitude
    -97.580325
    Latitude
    35.523506

    Nearby Similar for Sale

    • $1,000,000
      10,588 SF

      Versatile Commercial Property, Oklahoma City

      Expansive commercial property near Downtown OKC, ideal for entertainment venue.
      1508 SE 25th Street, Oklahoma City, OK 73129
      View Details
    • $1,550,000
      3,262 SF

      Turn-Key Medical Office Opportunity

      Free-standing medical office in South Oklahoma City/Moore trade area.
      2804 SW 134th Street, Oklahoma City, OK 73170
      View Details
    • $3,000,000
      9,374 SF

      Oklahoma City Commercial Property

      Move-in ready facility suited for medical, school, or office use.
      14500 S Western Avenue, Oklahoma City, OK 73170
      View Details
    • $540,000
      3,597 SF

      Oklahoma City Commercial Opportunity

      Commercial property with high visibility and strong traffic flow.
      1045 SW 89th Street, Oklahoma City, OK 73139
      View Details
    • $685,000
      2,975 SF

      Oklahoma City Commercial Repair Shop

      Commercial property suitable for a repair shop or other business.
      901 S Pennsylvania Avenue, Oklahoma City, OK 73108
      View Details
    • $2,000,000
      6,000 SF

      Oklahoma City Commercial Building For Sale

      6,000 sq ft commercial building in high-traffic area.
      1015 N Shartel, Oklahoma City, OK 73102
      View Details
    • $850,000
      1,719 SF

      Versatile Commercial Office Building

      One-story office building with expansion potential in central Oklahoma City.
      1220 NW 50th Street, Oklahoma City, OK 73118
      View Details
    • $1,200,000
      3,700 SF

      Oklahoma City Retail Opportunity

      Income-producing retail property with established liquor store and additional tenant.
      3637 N Pennsylvania, Oklahoma City, OK 73112
      View Details
    • $2,500,000
      14,485 SF

      Bricktown Historic Office/Warehouse Opportunity

      Historic Bricktown office/warehouse building available for redevelopment or continued commercial use.
      120 E Main Street, Oklahoma City, OK 73104
      View Details
    • $1,250,000
      31,234 SF

      Updated Commercial Building with Income

      Two-story commercial building with 31,000+ sq. ft. and strong income.
      1900 N Macarthur Boulevard, Oklahoma City, OK 73127
      View Details
    • $2,995,000
      1,768 SF

      Oklahoma City Commercial Property

      Commercial property with frontage on Meridian, suitable for redevelopment.
      3600 S Meridian Avenue, Oklahoma City, OK 73119
      View Details
    • $325,000
      1,144 SF

      Commercial Package in High-Visibility Location

      Two adjacent commercial properties with versatile use potential.
      2508 W I 44 Service Road, Oklahoma City, OK 73112
      View Details

    FAQs

    What type of property is this?
    Duplex - Two remodeled units with two bedrooms each, including garages, with one currently vacant and one leased.
    Where is this duplex located?
    The property is located at 3531 NW 51st Street Oklahoma City, OK.
    What is the asking price?
    The asking price for this property is $259,000.
    What are key features of this property?
    This property features: Remodeled duplex in a centrally located Oklahoma City neighborhood with two 2‑bed, 1‑bath units.; 3531 NW 51st: approx. 1,100 SF, covered back porch, fenced backyard, 1‑car garage; currently vacant for showings.; 3531 NW 51st previously rented for $1,500/month.
    (405) 759-8448
    We can help!
    Listing Contact
    Chance Daggs
    Chance Daggs
    Real Estate License ID: 177744
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3531 NW 51st Street, Oklahoma City, OK 73112
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!