Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Union City Mixed-Use Investment Title is generated by Realmo AI

    3501 Hudson Ave, Union City, NJ 07087

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Stabilized 12-unit plus commercial property in high-demand Union City.

    Type:Multifamily
    Added:
    Sep 25, 2025
    Days on Market:
    230
    Last Refresh:
    Mar 17 at 1:24 pm

    Property Features for 3501 Hudson Ave

    General Information

    Standard status
    Active
    Property subtype
    Multifamily

    Building Details

    Year Built
    1930

    We can help!

    Listing Contact
    Clay Mason

    Listing agent Clay Mason License #0678808

    Listing office LivX

    Listing date Sep 25, 2025

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of LivX

    HighLights

    • Strong in‑place income with a true NOI of $118,606.
    • Diversified income stream from 12 residential units and a commercial tenant.
    • Located in a high‑demand, rent‑controlled submarket with long‑term occupancy.
    • Attractive stabilized yield play supported by a 6.98% market cap rate.
    • Excellent location near major transportation, shopping, restaurants, and minutes from Hoboken, Jersey City, and Manhattan.
    • Reliable, long‑term tenant base driven by Union City's consistently high rental demand.

    Overview

    This stabilized mixed-use property features 12 residential units and one commercial space, situated on Hudson Avenue in Union City, NJ. The property generates $177,024 in annual gross rental income. Factoring in Union City operating expenses at 33% of GRI, the net operating income is $118,606. The building's unit mix includes one-bedroom and two-bedroom residential units, along with a commercial tenant operating an "Iron Shop." The diversified rent roll and commercial component contribute to revenue stability. The property is located near transportation corridors, shopping, and restaurants, with convenient access to Hoboken, Jersey City, and Manhattan. The location is within a densely populated, transit-oriented market. The property is suited for investors seeking predictable performance, recession-resistant cash flow, and long-term appreciation.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Union City
    County
    Hudson
    State
    New Jersey
    Longitude
    -74.0249849
    Latitude
    40.7721291

    Nearby Similar for Sale

    • $750,000

      Union City Commercial Building For Sale

      Versatile commercial building in Union City, minutes from NYC.
      510 43RD ST, Union City, NJ 07087
      View Details
    • $2,200,000

      Union City Commercial Office Building

      Seven-unit commercial building in Union City with parking.
      4407-11 PARK AVE, Union City, NJ 07087
      View Details
    • $95,000
      700 SF

      Established Beauty Salon on Bergenline

      Turnkey beauty salon with loyal clientele in Union City.
      1708 BERGENLINE AVE, Union City, NJ 07087
      View Details
    • $799,000

      Union City Two-Family Home

      Well-maintained two-family home in Union City near transportation.
      1612 WEST ST, Union City, NJ 07087
      View Details
    • $875,000

      Union City Multifamily Investment Property

      Well-maintained 7-unit building in Union City, offering stable income.
      514 11TH ST, Union City, NJ 07087
      View Details
    • $1,199,000

      Union City Two-Family Home

      Well-maintained two-family home with modern amenities and NYC access.
      714 17TH ST, Union City, NJ 07087
      View Details
    • $699,777

      Union City Mixed-Use Building

      Mixed-use building with daycare and residential unit in Union City.
      725 17th Street, Union City, NJ 07087
      View Details
    • $899,000

      Renovated Two-Family Home, Union City

      Updated two-family home with renovated apartments in prime location.
      716 10TH ST, Union City, NJ 07087
      View Details
    • $815,000

      Renovated Fourplex in Union City

      Newly renovated four-family property with immediate rental income in Union City.
      505 5Th St, Union City, NJ 07087-2833
      View Details
    • $800,000

      Union City Multifamily Investment Opportunity

      Six-unit multifamily property in Union City, near Bergenline Avenue.
      208 38TH ST, Union City, NJ 07087
      View Details
    • $1,198,888

      Union City Mixed-Use Investment

      Mixed-use property on Bergenline Avenue with commercial and residential units.
      2025 BERGENLINE AVE, Union City, NJ 07087
      View Details
    • $2,200,000

      Union City Industrial Warehouse

      Industrial warehouse in Union City, NJ, ideal for various operations.
      109-11 45TH ST, Union City, NJ 07087
      View Details

    FAQs

    What type of property is this?
    Apartment building - Stabilized 12-unit plus commercial property in high-demand Union City.
    Where is this apartment building located?
    The property is located at 3501 Hudson Ave Union City, NJ.
    What is the asking price?
    The asking price for this property is $1,725,000.
    What are key features of this property?
    This property features: Strong in‑place income with a true NOI of $118,606.; Diversified income stream from 12 residential units and a commercial tenant.; Located in a high‑demand, rent‑controlled submarket with long‑term occupancy.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Clay Mason
    Real Estate License ID: 0678808
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3501 Hudson Ave, Union City, NJ 07087
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!