Furnished Short-Term Rental
New
For Sale
$340,000
Pending
35 N Rosanna Street, Hummelstown, PA 17036
A permitted, furnished guest property features a custom kitchen, in-unit laundry, and outdoor recreation space.
Property Size2,058 SF
Days on Market4
Property Features for 35 N Rosanna Street
General Information
Standard status
Pending
Size
2,058 SF
Zoning
COMMERCIAL
Taxes and HOA fees
Annual Taxes
$3,106
Amenities
Luxury Vinyl Plank
Natural Gas
Yes
ALL CONTENTS CONVEY
Public
0.08
No
Assessor
Driveway
Private
4
Permanent
2058.00
17500.00
Building Details
Building Size
2,058 SF
Year Built
1920
Listing Agency:
JM Diamond Realty
(610) 750-6078
Listed By:
Jose Manzueta · License #RM426115
(484) 219-9232
Source:
Jmdiamondrealty
Added: Oct 26
Changed: Oct 28
Last Checked: Oct 28 at 3:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JM Diamond Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Configured as a short-term rental, this two-level property has three bedrooms, a full bathroom, and a first-floor powder room combined with laundry. The custom kitchen includes quartz countertops and soft-close cabinetry, while a built-in bar opens toward the dining area. Furnishings and contents convey. The property was renovated in 2021, and the HVAC system and water heater were replaced in 2022. Built in 1920, it has commercial zoning.
Outdoor features include a side yard with a firepit and gas grill, plus games stored in a shed. The property has been marketed on Airbnb and VRBO for nearly five years and is fully permitted for short-term rental use.
Outdoor features include a side yard with a firepit and gas grill, plus games stored in a shed. The property has been marketed on Airbnb and VRBO for nearly five years and is fully permitted for short-term rental use.
Key Highlights
- Fully permitted for short‑term rental use
- Three bedrooms, one full bath, and a first‑floor powder room with laundry
- 2021 renovation; HVAC and water heater replaced in 2022
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,756
Cap Rate
3.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$235,120
$235.1K
Cap Rate 7%
$167,943
$167.9K
Cap Rate 9%
$130,622
$130.6K
Market Conditions
NOI Build-Up for 1,478 SF
Gross rent
$23.2K $15.72/SF
− Vacancy
−$1.9K −$1.26/SF
EGI
$21.4K $14.46/SF
− OpEx
−$9.6K −$6.51/SF
NOI
$11.8K $7.95/SF
Area
Dauphin County, PA
Vacancy
8.00%
Lease Rate
$15.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$235,120
Cap Rate 7%
$167,943
Cap Rate 9%
$130,622
Alternative Uses
Best Use
Apartment 5plus
$167.9K
$147.0K – $195.9K
NOI $11,756 @ 7.0% cap · market cap 3.46%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.72M
$2.38M – $3.18M
NOI $190,551 @ 7.0% cap · market cap 56.04%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
421
Businesses Nearby
Explore this area
Business Placement
Demographics for 17036, PA
24,146
Population
9,812
Households
2.5
Avg Household Size
41
Median Age
60%
College-Educated
97%
High-School Grad
28.1 sq mi
ZIP Area
859
Density / Sq Mi
$105,043
Median Household Income
$60,004
Median Earnings
$1,362
Median Rent
$316,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Short term rental property - A permitted, furnished guest property features a custom kitchen, in-unit laundry, and outdoor recreation space.
Where is this short term rental property located?
The property is located at 35 N Rosanna Street Hummelstown, PA.
What is the asking price?
The asking price for this property is $340,000.
What are key features of this property?
This property features: Fully permitted for short‑term rental use; Three bedrooms, one full bath, and a first‑floor powder room with laundry; 2021 renovation; HVAC and water heater replaced in 2022
