Duplex With Flexible Living
For Sale
$1,086,500
35 Georgia Court, Staten Island, NY 10309
Residential Income, Staten Island, NY
Property Size1,800 SF
Lot Size0.12 Acres
Price / SF$603.61
Days on Market53
Property Features for 35 Georgia Court
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3X
Bedrooms
4
Bathrooms
5
Half bathrooms
1
Rooms
Bedroom 3, Bedroom 4, Bathroom 4, Bathroom 3, Bedroom 2, Bathroom 5, Bathroom 2, Bedroom 1, Bathroom 1
Parking features
Driveway
Patio and Porch features
Deck
Interior features
Walk-In Closet(s), Central Vacuum
Fencing
Fenced
Basement
Finished, Apartment
Lot features
Front Yard, Back Yard
Subdivision
Tottenville
Standard status
Active
APN
07540-0049
Size
1,800 SF
Lot size
0.12 Acres
Taxes and HOA fees
Tax Annual Amount
11030
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas, Forced Air
Cooling system
Central Air
Amenities
hardwood floors
central air conditioning
private backyard
abundant storage
Building Details
Year built
2000
Floors in Building
2
Number of units
2
Building materials
Vinyl Siding
Architectural style
Colonial
Buildings
1
Listing Agency:
Plaza Island Properties, LLC
(718) 524-4202
Listed By:
Dilani Pompeus
(908) 906-9362
Added: Sep 15
Changed: Nov 5
Last Checked: Nov 6 at 5:06AM
MLS# 2605224
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,800-square-foot duplex, built in 2000, combines a Colonial design with a flexible interior arrangement. The main residence includes separate living and dining rooms, an eat-in kitchen, a half bathroom, three bedrooms, and two full bathrooms. Hardwood floors, three-zone central air, abundant storage, and a finished basement with a family room and three-quarter bathroom add practical utility. A separately accessed studio-style area includes its own kitchen and bathroom and may accommodate a bedroom configuration.
The property occupies 0.1231 acres at 35 Georgia Court in Staten Island, with access from Amboy Road. The private court is shared by four homes. Exterior features include a fenced backyard, deck, vinyl siding, and a driveway with room for two cars plus off-street parking. The roof was completed in 2021, and one AC unit was replaced in 2025. Public sewer, forced-air heating, natural gas, central air, and R3X zoning are also provided.
The property occupies 0.1231 acres at 35 Georgia Court in Staten Island, with access from Amboy Road. The private court is shared by four homes. Exterior features include a fenced backyard, deck, vinyl siding, and a driveway with room for two cars plus off-street parking. The roof was completed in 2021, and one AC unit was replaced in 2025. Public sewer, forced-air heating, natural gas, central air, and R3X zoning are also provided.
Key Highlights
- 1,800‑square‑foot duplex on 0.1231 acres
- Separate studio‑style area with kitchen and bathroom
- Three‑zone central air with one AC unit replaced in 2025
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$44,763
Cap Rate
4.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$895,260
$895.3K
Cap Rate 7%
$639,471
$639.5K
Cap Rate 9%
$497,367
$497.4K
Market Conditions
NOI Build-Up for 1,800 SF
Gross rent
$67.0K $37.20/SF
− Vacancy
−$3.0K −$1.67/SF
EGI
$63.9K $35.53/SF
− OpEx
−$19.2K −$10.66/SF
NOI
$44.8K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$895,260
Cap Rate 7%
$639,471
Cap Rate 9%
$497,367
Alternative Uses
Best Use
Multifamily LT 5
$639.5K
$559.5K – $746.1K
NOI $44,763 @ 7.0% cap · market cap 4.12%
Second Best
Apartment 5plus
$570.2K
$499.0K – $665.3K
NOI $39,917 @ 7.0% cap · market cap 3.67%
Theoretical Best
Office A
$858.9K
$751.5K – $1.00M
NOI $60,120 @ 7.0% cap · market cap 5.53%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
377
Businesses Nearby
Explore this area
Business Placement
Demographics for 10309, NY
33,523
Population
12,770
Households
2.6
Avg Household Size
41
Median Age
40%
College-Educated
92%
High-School Grad
7.3 sq mi
ZIP Area
4,592
Density / Sq Mi
$123,638
Median Household Income
$67,348
Median Earnings
$1,907
Median Rent
$745,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - R3X-zoned duplex with a separate studio-style area, private outdoor space, and multiple parking options.
Where is this duplex located?
The property is located at 35 Georgia Court Staten Island, NY.
What is the asking price?
The asking price for this property is $1,086,500.
What are key features of this property?
This property features: 1,800‑square‑foot duplex on 0.1231 acres; Separate studio‑style area with kitchen and bathroom; Three‑zone central air with one AC unit replaced in 2025
