3445 Woodland Avenue, Kansas City, MO 64109
Grocery and smoke shop on a busy corner lot.
Property Features for 3445 Woodland Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Heritage
Investment Insights
Based on property information with market context.
Key Highlights
- Successful grocery/convenience store and smoke shop business included
- Kitchen set up for deli
- High‑traffic corner lot location
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.1k | $15.96 |
| − Vacancy | −$664 | −$0.48 |
| EGI | $21.5k | $15.48 |
| − OpEx | −$5.4k | −$3.87 |
| NOI | $16.1k | $11.61 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 64109, MO
Market
Vacancy Rate% for Retail in Kansas City, MO
Similar Off Market Nearby
- Save A Lot — 3410 Troost Ave, Kansas City, MO 64109
- Sun Fresh Market — 3110 Wabash Ave, Kansas City, MO 64128