3309 Forest Creek DR # 503, Round Rock, TX 78664
Flexible professional workspace with divisible suites, private offices, conference rooms, and separate entrances.
Property Features for 3309 Forest Creek DR # 503
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Lone Star
Investment Insights
Based on property information with market context.
The property provides access to I-35, SH-45 Toll, and SH-130. It is near major employers including Dell, Samsung, Emerson, Amazon, Tesla, and the Kalahari Resort development. Austin-Bergstrom International Airport is approximately 30 minutes away. The configuration supports full-space occupancy or use of one unit while leasing the other, subject to buyer verification.
Key Highlights
- Two office condominium units offered together or separately
- 2020 construction with professional interior finishes
- 6–8 private offices depending on configuration
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.9k | $30.00 |
| − Vacancy | −$6.4k | −$8.79 |
| EGI | $15.5k | $21.21 |
| − OpEx | −$3.9k | −$5.30 |
| NOI | $11.6k | $15.91 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78664, TX
Market
Vacancy Rate% for Office in South region