Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Four-Plex Residential Income Property Title is generated by Realmo AI

    3305 Spruce Street, Pascagoula, MS 39581

    View on Map
    Claim this Listing
    New
    For Sale
    $245,000

    A 4-plex with separate units, allowing one residence and three currently rented units for income.

    Type:Multi Family
    Property size:
    3,024 SF
    Price / SF:
    $81/SF
    Added:
    Jun 1, 2026
    Days on Market:
    6
    Last Refresh:
    Jun 6 at 3:53 am

    Property Features for 3305 Spruce Street

    General Information

    Standard status
    Active
    Size
    3,024 SF
    Property subtype
    Multi Family

    Building Details

    Year Built
    1971

    We can help!

    Listing Contact
    Mike M Wixon

    Listing agent Mike M Wixon License #S25663

    Listing office Coldwell Banker Smith Home Rltrs-Gautier

    Listing date Jun 1, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Smith Home Rltrs-Gautier

    HighLights

    • Income‑producing 4‑plex in Pascagoula off Old Mobile Hwy, with one unit available to live in and three units currently rented
    • 8 total bedrooms across four units; units 1 and 4 are downstairs, and units 2 and 3 are upstairs
    • Each unit features a living room open to a separate dining area, plus a galley‑type kitchen
    • Upstairs units are accessed by doorways that close off the stairs from the outside, adding privacy
    • 2 full bathrooms and multiple half bathrooms, with central electric heat and central air plus wall/window A/C units
    • 1971 construction with slab foundation, brick and wood siding, and an asphalt shingle roof

    Overview

    This income-producing four-plex offers four separate residential units with practical, tenant-friendly layouts. Each unit includes a living room open to a separate dining area, a galley-style kitchen, and bedrooms described as roomy. Units 1 and 4 are located downstairs, while Units 2 and 3 are upstairs, accessed by doorways that close off the stairs from the outside for added privacy.

    The property is located in Pascagoula, off Old Mobile Hwy, at 3305 Spruce Street. The configuration provides a clear multi-unit setup within a single building, with the downstairs/upstairs separation helping distinguish the units spatially.

    For buyers seeking residential income, the building supports an owner-occupant strategy as well as a fully rented approach, since one unit can be lived in while the other three are currently rented. The unit-by-unit living, dining, and kitchen arrangements are designed to provide self-contained setups suitable for long-term residential tenancy.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $32.3k $10.68
    − Vacancy −$2.4k −$0.78
    EGI $29.9k $9.90
    − OpEx −$9.0k −$2.97
    NOI $21.0k $6.93
    3,024 SF · lease $10.68/SF/yr · vacancy 7.31% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $299.4K
    $261.9K – $349.3K (±1% cap)
    NOI $20,955 @ 7.0% cap · market cap 8.55%
    Second Best
    Apartment 5plus
    $260.5K
    $228.0K – $304.0K (±1% cap)
    NOI $18,237 @ 7.0% cap · market cap 7.44%
    Theoretical Best
    Office A
    $826.1K
    $722.9K – $963.8K (±1% cap)
    NOI $57,829 @ 7.0% cap · market cap 23.60%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pascagoula
    County
    Jackson
    State
    Mississippi
    Longitude
    -88.529144
    Latitude
    30.3679604

    Nearby Similar for Sale

    • $225,000
      9,238 SF

      Pascagoula Commercial Building For Sale

      Well-established commercial building in high-visibility location with strong traffic counts.
      2414 Ingalls Avenue, Pascagoula, MS 39567
      View Details
    • $429,000
      3,700 SF

      Pascagoula Restaurant Opportunity For Sale

      Turnkey restaurant in Pascagoula with owner financing available.
      2225 Telephone Road, Pascagoula, MS 39567
      View Details
    • $200,000
      5,500 SF

      Pascagoula Commercial Property For Sale

      Centrally located property with high visibility and multiple business possibilities.
      2033 Old Mobile Avenue, Pascagoula, MS 39567
      View Details
    • $245,000
      3,024 SF

      Income-Generating 4-Plex

      Four well-laid-out units offer owner-occupy potential while generating rental income.
      3305 Spruce Street, Pascagoula, MS 39581
      View Details
    • $279,000
      2,337 SF

      Pascagoula Commercial Opportunity on Corner

      Corner lot on main artery with high visibility.
      3011 Ingalls Avenue, Pascagoula, MS 39581
      View Details
    • $1,325,000
      21,000 SF

      Pascagoula Commercial Building and Land

      21,000 sqft building on 2.3 acres, fully fenced.
      2308 Old Mobile Avenue, Pascagoula, MS 39567
      View Details
    • $139,900

      Waterfront Property on Pascagoula River

      Open water access in developing downtown Pascagoula.
      Canty Street, Pascagoula, MS 39567
      View Details
    • $389,000
      2,400 SF

      Pascagoula Commercial Space For Sale

      2,400 SF commercial space in a prime Pascagoula location.
      3717 Hospital Road lot: 69, Pascagoula, MS 39581
      View Details
    • $925,000

      Fully Leased Office Complex

      Office complex near courthouse, downtown, and amenities. Great investment.
      702 Watts Avenue Pascagoula, MS 39567
      View Details
    • $365,000

      Radio Station and Property

      Radio station and property for sale on Telephone Road.
      5115 Telephone Road Pascagoula, MS 39567
      View Details
    • $200,000
      5,500 SF

      Pascagoula Mixed-Use Property For Sale

      Centrally located property with high visibility and multiple possibilities.
      2033 Old Mobile Ave, Pascagoula, MS
      View Details
    • $2,340,000
      2,230 SF

      Starbucks in Aldi-Anchored Center

      Single-tenant Starbucks in Pascagoula, MS, with a 10-year lease.
      3939 Denny Ave, Pascagoula, MS
      View Details

    FAQs

    What type of property is this?
    Quadplex - A 4-plex with separate units, allowing one residence and three currently rented units for income.
    Where is this quadplex located?
    The property is located at 3305 Spruce Street Pascagoula, MS.
    What is the asking price?
    The asking price for this property is $245,000.
    What are key features of this property?
    This property features: Income‑producing 4‑plex in Pascagoula off Old Mobile Hwy, with one unit available to live in and three units currently rented; 8 total bedrooms across four units; units 1 and 4 are downstairs, and units 2 and 3 are upstairs; Each unit features a living room open to a separate dining area, plus a galley‑type kitchen
    (228) 327-0388
    We can help!
    Listing Contact
    Mike M Wixon
    Real Estate License ID: S25663
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3305 Spruce Street, Pascagoula, MS 39581
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!