33 Waumbeck Street, Boston, MA 02121
Multifamily property with off-street parking near transit and amenities.
- Added:
- Feb 12, 2026
- Days on Market:
- 111
- Last Refresh:
- Mar 17 at 5:27 am
Property Features for 33 Waumbeck Street
General Information
- Standard status
- Active
- Size
- 2,736 SF
- Property subtype
- Multi-family / 2 Family
Building Details
- Year Built
- 1900
Listing agent Jovonie Houston License #9537386 (617) 696-4430
Listing office Coldwell Banker Realty - Dorchester (617) 696-4430
Listing date Feb 12, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Dorchester
HighLights
- Excellent investment opportunity with potential for ~$6,100 total market rent from two units.
- Unit 2: Spacious 5‑bedroom townhouse‑style unit with updated kitchen and dishwasher.
- Off‑street parking and in‑building laundry provide convenience.
- Unit 1: Includes solar panels, ideal for owner‑occupant utility cost savings.
- Convenient location on a one‑way side street, minutes from public transit, restaurants, and shops.
- High ceilings and hardwood flooring throughout both units.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.4k | $37.80 |
| − Vacancy | −$4.7k | −$1.70 |
| EGI | $98.8k | $36.10 |
| − OpEx | −$29.6k | −$10.83 |
| NOI | $69.1k | $25.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Boston
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.08672
- Latitude
- 42.31431