Duplex with Finished
For Sale
$998,888
Pending
33 Endor Avenue, Staten Island, NY 10301
R3-2 zoning accompanies a detached two-family residence with a built-in garage.
Property Size2,842 SF
Days on Market12
Property Features for 33 Endor Avenue
General Information
Standard status
Pending
Size
2,842 SF
Property subtype
Residential Income
Zoning
R3-2
Additional Details
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$11,231
Amenities
garage
finished basement
1
true
4
Ceiling Fan(s)
false
Front Yard,Back Yard
5000
50' x 100'
0.11
Garage,Driveway,Off Street
2842
Building Details
Building Size
2,842 SF
Year Built
1975
Stories
2
Listing Agency:
Tom Crimmins Realty, Ltd.
Listed By:
Vincent F Monardo · License #30MO0906681
(732) 970-8733
Source:
Matiasrealestatenyc
Added: Oct 26
Changed: Nov 3
Last Checked: Nov 5 at 9:01AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Tom Crimmins Realty, Ltd.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This detached duplex contains 2,842 square feet, with four bedrooms and four full bathrooms. A built-in garage and finished basement add functional space, while front and back yards are part of the property. The site measures 50 feet by 100 feet, or 0.11 acres, and includes a driveway with off-street parking. Built in 1975, the home is zoned R3-2.
Key Highlights
- Detached two‑family home with 2,842 square feet
- Four bedrooms and four full bathrooms
- Finished basement and built‑in garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$70,675
Cap Rate
7.08%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,413,500
$1.4M
Cap Rate 7%
$1,009,643
$1.0M
Cap Rate 9%
$785,278
$785.3K
Market Conditions
NOI Build-Up for 2,842 SF
Gross rent
$105.7K $37.20/SF
− Vacancy
−$4.8K −$1.67/SF
EGI
$101.0K $35.53/SF
− OpEx
−$30.3K −$10.66/SF
NOI
$70.7K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,413,500
Cap Rate 7%
$1,009,643
Cap Rate 9%
$785,278
Alternative Uses
Best Use
Multifamily LT 5
$1.01M
$883.4K – $1.18M
NOI $70,675 @ 7.0% cap · market cap 7.08%
Second Best
Apartment 5plus
$900.3K
$787.8K – $1.05M
NOI $63,024 @ 7.0% cap · market cap 6.31%
Theoretical Best
Office A
$1.36M
$1.19M – $1.58M
NOI $94,923 @ 7.0% cap · market cap 9.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
872
Businesses Nearby
Explore this area
Business Placement
Demographics for 10301, NY
41,474
Population
16,631
Households
2.5
Avg Household Size
40
Median Age
38%
College-Educated
88%
High-School Grad
3.8 sq mi
ZIP Area
10,914
Density / Sq Mi
$84,937
Median Household Income
$50,140
Median Earnings
$1,697
Median Rent
$657,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - R3-2 zoning accompanies a detached two-family residence with a built-in garage.
Where is this duplex located?
The property is located at 33 Endor Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $998,888.
What are key features of this property?
This property features: Detached two‑family home with 2,842 square feet; Four bedrooms and four full bathrooms; Finished basement and built‑in garage
