Back to Search
Renovated Church Investment Building

33-35 3rd Street Waterford, NY 12188

33-35 3rd Street, Waterford, NY, 12188
$1,100,000
For Sale
$1,100,000

Renovated church converted into a five-unit residential income property in Waterford, New York.

Property Size5,600 SF
Price / SF$196.43
Days on Market105

Property Features for 33-35 3rd Street

General Information

Standard status
Active
Size
5,600 SF
Property subtype
Multi Family / Multi Family

Building Details

Year Built
100
Listing agency Capital Region Homes
Listed by Kathleen A Angiolini · License #10491206157
Source Compass
Added: Apr 8 Updated: Jul 20 at 8:55PM Checked: Jul 21 at 5:57AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Capital Region Homes


Investment Insights

Based on property information with market context.

This renovated church has been converted into a five-unit residential income property. The owners described the project as a hands-on, multi-year craft effort, with renovation work completed over more than three years. A church architect’s design is specifically noted in the property remarks, reflecting a build focused on thoughtful interior adaptation for multifamily use.

The property is located at 33-35 3rd Street in Waterford, NY 12188. The remarks indicate the building is within walking distance to town amenities and is also close to Latham, Saratoga, and the Northway.

As presented, the asset’s current configuration supports five separate units within the renovated church structure, positioned for investors or operators seeking a small, turn-key multifamily format rooted in a distinctive existing building.

Key Highlights

  • Renovated church converted into a five‑unit residential income property in Waterford, New York
  • Heating includes forced air and natural gas
  • Brick construction with block, concrete perimeter, stone foundation details

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $141.1k $25.20
− Vacancy −$5.9k −$1.06
EGI $135.2k $24.14
− OpEx −$60.8k −$10.86
NOI $74.4k $13.28
5,600 SF · lease $25.20/SF/yr · vacancy 4.20% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.06M
$929.5K – $1.24M (±1% cap)
NOI $74,356 @ 7.0% cap · market cap 6.76%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.68M
$1.47M – $1.96M (±1% cap)
NOI $117,331 @ 7.0% cap · market cap 10.67%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Dental Office Real Estate Agency Law Firm Parking Lot & Garage Hair Salon Gym & Fitness Center Computer & Electronic Repair Furniture & Home Goods Cafe & Coffee Shop Catering Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Renovated church converted into a five-unit residential income property in Waterford, New York.
Where is this apartment building located?
The property is located at 33-35 3rd Street Waterford, NY.
What is the asking price?
The asking price for this property is $1,100,000.
What are key features of this property?
This property features: Renovated church converted into a five‑unit residential income property in Waterford, New York; Heating includes forced air and natural gas; Brick construction with block, concrete perimeter, stone foundation details
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message