326 N Virginia Avenue, Mercedes, TX 78570
Well-maintained duplex with occupied units, updated finishes, and convenient highway access for commuters.
Property Features for 326 N Virginia Avenue
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Investment Insights
Based on property information with market context.
Located at 326 N Virginia Avenue in Mercedes, the property sits just off the highway, providing convenient commuter access. Its two-unit layout, recent construction, and existing occupancy offer a practical profile for buyers seeking a residential income property with current tenants in place.
Key Highlights
- Two 2‑bedroom, 2‑bathroom units
- 1,920 square feet built in 2020
- Both units currently rented and occupied
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.0k | $14.04 |
| − Vacancy | −$3.0k | −$1.55 |
| EGI | $24.0k | $12.49 |
| − OpEx | −$7.2k | −$3.75 |
| NOI | $16.8k | $8.74 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78570, TX
Market
Vacancy Rate% for Multifamily in South region