Waterfront Duplex with Remodeled
For Sale
$649,000
3201/3203 Stabile Rd, St James City, FL 33956
Two updated residences feature stone countertops, upgraded cabinetry, tiled walk-in showers, and direct Gulf-area water access.
Property Size1,778 SF
Price / SF$365.02
Days on Market680
Property Features for 3201/3203 Stabile Rd
General Information
Standard status
Active
Size
1,778 SF
Property subtype
Multi-Family
Additional Details
Multifamily Units
2
Building Details
Year Built
1971
Listing Agency:
Century 21 AllPoints Realty
Listed By:
Tammy Brown · License #258016795
(239) 229-4500
Source:
Swflhousesforsale
Added: Dec 5, 2024
Changed: Oct 1
Last Checked: Oct 16 at 9:28AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 AllPoints Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This waterfront duplex at 3201/3203 Stabile Rd in St. James City offers 1,778 square feet across two separate units. Both residences have been remodeled with stone countertops, refreshed cabinetry, and tiled walk-in showers. A new metal roof was installed in 2024, while approximately 2/3 of the seawall was replaced in 2023. The property also includes low-maintenance landscaping and 180 feet of waterfront.
Water access connects the property with the Gulf of Mexico, Sanibel, and Fort Myers beaches. The setting is near waterfront restaurants, fishing, and other water-based activities. The duplex is identified by two separate strap numbers: 35-45-22-21-00004.059A 3201 and 35-45-22-21-00004.59CE 3203.
Water access connects the property with the Gulf of Mexico, Sanibel, and Fort Myers beaches. The setting is near waterfront restaurants, fishing, and other water-based activities. The duplex is identified by two separate strap numbers: 35-45-22-21-00004.059A 3201 and 35-45-22-21-00004.59CE 3203.
Key Highlights
- Waterfront duplex with 1,778 square feet and two separate units
- 180 ft of waterfront property with Gulf of Mexico access
- Two remodeled units with stone countertops and updated cabinets
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,534
Cap Rate
3.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$470,680
$470.7K
Cap Rate 7%
$336,200
$336.2K
Cap Rate 9%
$261,489
$261.5K
Market Conditions
NOI Build-Up for 1,778 SF
Gross rent
$35.2K $19.80/SF
− Vacancy
−$1.6K −$0.89/SF
EGI
$33.6K $18.91/SF
− OpEx
−$10.1K −$5.67/SF
NOI
$23.5K $13.24/SF
Area
Lee County, FL
Vacancy
4.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$470,680
Cap Rate 7%
$336,200
Cap Rate 9%
$261,489
Alternative Uses
Best Use
Multifamily LT 5
$336.2K
$294.2K – $392.2K
NOI $23,534 @ 7.0% cap · market cap 3.63%
Second Best
Apartment 5plus
$311.6K
$272.6K – $363.5K
NOI $21,809 @ 7.0% cap · market cap 3.36%
Theoretical Best
Office A
$559.6K
$489.7K – $652.9K
NOI $39,173 @ 7.0% cap · market cap 6.04%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
91
Businesses Nearby
Explore this area
Business Placement
Demographics for 33956, FL
3,861
Population
3,600
Households
1.1
Avg Household Size
66
Median Age
24%
College-Educated
93%
High-School Grad
16.3 sq mi
ZIP Area
237
Density / Sq Mi
$64,539
Median Household Income
$31,701
Median Earnings
$2,259
Median Rent
$284,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two updated residences feature stone countertops, upgraded cabinetry, tiled walk-in showers, and direct Gulf-area water access.
Where is this duplex located?
The property is located at 3201/3203 Stabile Rd St James City, FL.
What is the asking price?
The asking price for this property is $649,000.
What are key features of this property?
This property features: Waterfront duplex with 1,778 square feet and two separate units; 180 ft of waterfront property with Gulf of Mexico access; Two remodeled units with stone countertops and updated cabinets
