Stabilized Multi-Tenant Retail
3195 Fm-2001 Unit A-I Buda, TX 78610
3195 Fm-2001 Unit A-I, Buda, TX, 78610
$3,266,000
For Sale
$3,266,000
Multi-tenant retail center with 100% occupancy and $31,500 monthly rent along FM 2001.
Property Size14,235 SF
Lot Size2.00 Acres
Price / SF$229.43
Days on Market543
Property Features for 3195 Fm-2001 Unit A-I
General Information
- Standard status
- Active
- Size
- 14,235 SF
- Lot size
- 2.00 Acres
- Property subtype
- Retail
Building Details
- Year Built
- 2020
Listing agency
eXp Realty, LLC
(737) 205-1640
Listed by
Knolly Williams · License #0510003
(737) 205-1640
Source
Xome
Added: Jan 25, 2025 Updated: Jul 22 at 2:24AM Checked: Jul 22 at 2:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty, LLC
Investment Insights
Based on property information with market context.
Nyla’s Plazita is a 14,235 SF stabilized multi-tenant retail center on 2.0 acres at 3195 FM-2001, Unit A-I/Buda, TX 78610. The center is professionally maintained and currently 100% occupied by 13 tenants. Reported current rent is $31,500 per month, with the offering citing a 9.82% CAP rate based on current income and expenses.
The property is located along FM 2001 and is described as having strong visibility and access, with convenient proximity to IH-35 connecting Austin and San Antonio. The tenant mix includes retail, service, dining, and specialty shops, and the center is anchored by long-standing businesses.
The property is located along FM 2001 and is described as having strong visibility and access, with convenient proximity to IH-35 connecting Austin and San Antonio. The tenant mix includes retail, service, dining, and specialty shops, and the center is anchored by long-standing businesses.
Key Highlights
- 14,235 SF multi‑tenant retail center on 2.0 acres
- 100% occupancy with 13 tenants and $31,500/month in rent
- 9.82% CAP rate based on current income and expenses
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $370.7k | $26.04 |
| − Vacancy | −$12.6k | −$0.89 |
| EGI | $358.1k | $25.15 |
| − OpEx | −$107.4k | −$7.55 |
| NOI | $250.7k | $17.61 |
14,235 SF · lease $26.04/SF/yr · vacancy 3.40% · expense 30.00%
Alternative Uses
Best Use
Retail
$3.58M
$3.13M – $4.18M
NOI $250,653 @ 7.0% cap · market cap 7.67%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$5.95M
$5.21M – $6.94M
NOI $416,541 @ 7.0% cap · market cap 12.75%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Shopping centers
Similar For Sale Nearby
FAQs
What type of property is this?
Shopping center - Multi-tenant retail center with 100% occupancy and $31,500 monthly rent along FM 2001.
Where is this shopping center located?
The property is located at 3195 Fm-2001 Unit A-I Buda, TX.
What is the asking price?
The asking price for this property is $3,266,000.
What are key features of this property?
This property features: 14,235 SF multi‑tenant retail center on 2.0 acres; 100% occupancy with 13 tenants and $31,500/month in rent; 9.82% CAP rate based on current income and expenses
