Search
Mixed-Use Building with Five Apartments
For Sale
Contact for pricing

318 W North Water St, New London, WI 54961

Upper-level residences complement an established bar operation on the ground floor.

Property Size6,400 SF
Price / SF$93.59
Days on Market55

Property Features for 318 W North Water St

General Information

Standard status Active
Size 6,400 SF
Property subtype Mixed Use
Investment Type Stabilized
Net Operating Income $77,423

Additional Details

Cap Rate 11.5%
Multifamily Units 5

Building Details

Year Built 1920
Units 5
Tenancy Multi
Listing Agency: Drifka Group
Listed By: Tim Ceman · License #111378 - 94
Source: Crexi
Added: Aug 13 Changed: Oct 6 Last Checked: Oct 5 at 7:37PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Drifka Group

Investment Insights

Based on property information with market context.

Built in 1920, this 6,400-square-foot mixed-use building combines five residential apartments on the upper level with an established bar tenant occupying the main floor. The configuration places residential and commercial uses within one property, creating a diversified rental profile.

Located at 318 W. North Water St in downtown New London, the property sits along the Wolf River and offers a waterfront setting within the downtown area. The asset is offered as a rental investment with an 11.5% cap rate.

Key Highlights

  • Five residential apartments on the upper level
  • Established commercial bar tenant on the main floor
  • 6,400‑square‑foot mixed‑use building

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$51,667
Cap Rate
8.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,033,340 $1.0M
Cap Rate 7%
$738,100 $738.1K
Cap Rate 9%
$574,078 $574.1K
Market Conditions
NOI Build-Up for 6,400 SF
Gross rent
$89.9K $14.04/SF
− Vacancy
−$7.2K −$1.12/SF
EGI
$82.7K $12.92/SF
− OpEx
−$31.0K −$4.84/SF
NOI
$51.7K $8.07/SF
Area
Waupaca County, WI
Vacancy
8.00%
Lease Rate
$14.04 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,033,340
Cap Rate 7%
$738,100
Cap Rate 9%
$574,078

Alternative Uses

Best Use
Mixed Use
$738.1K
$645.8K – $861.1K (±1% cap)
NOI $51,667 @ 7.0% cap · market cap 8.63%
Second Best
Specialty Retail
$665.2K
$582.1K – $776.1K (±1% cap)
NOI $46,565 @ 7.0% cap · market cap 7.77%
Theoretical Best
Office A
$1.20M
$1.05M – $1.40M (±1% cap)
NOI $83,915 @ 7.0% cap · market cap 14.01%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Dragon's Den Bar & Pub

Suggested Use

Top Pick Real Estate Agency Building Supply Dental Office Big Box & Wholesale Store Restaurant Parking Lot & Garage

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Residential units

Location Intelligence

Trade Area within ½ mile

387
Businesses Nearby

Demographics for 54961, WI

14,122
Population
6,249
Households
2.3
Avg Household Size
43
Median Age
18%
College-Educated
91%
High-School Grad
124.1 sq mi
ZIP Area
114
Density / Sq Mi
$71,337
Median Household Income
$43,960
Median Earnings
$841
Median Rent
$196,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Upper-level residences complement an established bar operation on the ground floor.
Where is this mixed-use property located?
The property is located at 318 W North Water St New London, WI.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: Five residential apartments on the upper level; Established commercial bar tenant on the main floor; 6,400‑square‑foot mixed‑use building
(920) 659-0052 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again