3103 N 28th STREET, Milwaukee, WI 53216
Live-work property in LB2 zoning with a separate commercial garage for up to three vans.
Property Features for 3103 N 28th STREET
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty Executives Integrity Brookfield
Investment Insights
Based on property information with market context.
The separate brick commercial garage is approximately 2,000 SF and includes an office, bathroom, and storage room, plus space for up to 3 commercial vans. Zoning is LB2.
Built in 1923, the property provides one location to combine daily living with on-site commercial garage space.
Key Highlights
- LB2 zoning for combined residential and commercial use
- Brick 2‑story home with 4 bedrooms and 1 bathroom
- 2 main‑floor bedrooms plus two upstairs bedrooms and a sitting room
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.3k | $5.47 |
| − Vacancy | −$897 | −$0.27 |
| EGI | $17.4k | $5.20 |
| − OpEx | −$5.2k | −$1.56 |
| NOI | $12.2k | $3.64 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 53216, WI
Market
Vacancy Rate% for Office in Milwaukee, WI