One-Bedroom Residential Income
For Sale
$495,000
3100 CONNECTICUT AVENUE NW Unit 326, Washington, DC 20008
Updated residence with a flexible den, renovated kitchen and bathroom, and access to shared building amenities.
Property Size875 SF
Price / SF$565.71
Days on Market99
Property Features for 3100 CONNECTICUT AVENUE NW Unit 326
General Information
Standard status
Active
Size
875 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Woodley Park
Public Transit
Yes
Units
Unit Mix
1 x one-bedroom plus den
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,425
Amenities
laundry facilities
bike storage
courtyard
grilling areas
pet-friendly
Building Details
Building Size
875 SF
Year Built
1923
Buildings
1
Listing Agency:
Compass
Listed By:
Paul R Czuba · License #SP98377936
(202) 247-6500
Source:
Kerishull
Added: Jul 23
Changed: Oct 25
Last Checked: Oct 28 at 3:41PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 875-square-foot residential income property, built in 1923, offers a one-bedroom layout with a separate den connected by French doors. Original heart pine flooring, abundant natural light, custom bedroom storage, and updated finishes add character and functionality. The renovated kitchen includes custom cabinetry and GE Profile and Bosch appliances, while the bathroom features an oversized walk-in shower, updated vanity, modern fixtures, and a window.
Building amenities include free laundry on every floor, bike storage, 17 shared parking spaces, a landscaped courtyard with grilling areas, and pet-friendly policies. Rental parking is available nearby. The property is across from the Smithsonian's National Zoo, with Rock Creek Park, restaurants, cafes, boutique shopping, and the Cleveland Park and Woodley Park Metro stations located less than three blocks away.
Building amenities include free laundry on every floor, bike storage, 17 shared parking spaces, a landscaped courtyard with grilling areas, and pet-friendly policies. Rental parking is available nearby. The property is across from the Smithsonian's National Zoo, with Rock Creek Park, restaurants, cafes, boutique shopping, and the Cleveland Park and Woodley Park Metro stations located less than three blocks away.
Key Highlights
- 875‑square‑foot one‑bedroom residence with a separate den
- 1923 building with original heart pine floors and updated interiors
- Renovated kitchen with custom cabinetry and GE Profile and Bosch appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,539
Cap Rate
2.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$290,780
$290.8K
Cap Rate 7%
$207,700
$207.7K
Cap Rate 9%
$161,544
$161.5K
Market Conditions
NOI Build-Up for 875 SF
Gross rent
$27.8K $31.80/SF
− Vacancy
−$1.4K −$1.59/SF
EGI
$26.4K $30.21/SF
− OpEx
−$11.9K −$13.59/SF
NOI
$14.5K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$290,780
Cap Rate 7%
$207,700
Cap Rate 9%
$161,544
Alternative Uses
Best Use
Apartment 5plus
$207.7K
$181.7K – $242.3K
NOI $14,539 @ 7.0% cap · market cap 2.94%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$450.1K
$393.8K – $525.1K
NOI $31,505 @ 7.0% cap · market cap 6.36%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,200
Businesses Nearby
Explore this area
Business Placement
Demographics for 20008, DC
30,143
Population
18,083
Households
1.7
Avg Household Size
38
Median Age
89%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
9,724
Density / Sq Mi
$123,653
Median Household Income
$87,607
Median Earnings
$2,202
Median Rent
$894,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Updated residence with a flexible den, renovated kitchen and bathroom, and access to shared building amenities.
Where is this residential income property located?
The property is located at 3100 CONNECTICUT AVENUE NW Unit 326 Washington, DC.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: 875‑square‑foot one‑bedroom residence with a separate den; 1923 building with original heart pine floors and updated interiors; Renovated kitchen with custom cabinetry and GE Profile and Bosch appliances
