Duplex with Stainless-Steel
New
For Sale
$825,000
31 Regent St, Boston, MA 02119
Both apartments may be transferred without occupants, allowing a new owner to determine their initial occupancy.
Property Size2,016 SF
Lot Size0.07 Acres
Price / SF$409.23
Days on Market6
Property Features for 31 Regent St
General Information
Standard status
Active
Size
2,016 SF
Lot size
0.07 Acres
Property subtype
Multi Family
Site & Location
Neighborhood
Roxbury
Additional Details
Multifamily Units
2
Building Details
Building Size
2,016 SF
Year Built
1900
Stories
2
Listing Agency:
Generations Realty Group
(800) 671-3790
Listed By:
Kim Seawright
(617) 637-1873
Source:
Iverty
Added: Oct 24
Changed: Oct 29
Last Checked: Oct 28 at 8:32AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Generations Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-story duplex contains 2,016 square feet on a 3,190-square-foot lot. The property has two units with a combined four bedrooms and two full bathrooms. Stainless steel appliances are installed in the kitchens, and both units can be delivered vacant.
Built in 1900, the property is located at 31 Regent St in Boston, Massachusetts.
Built in 1900, the property is located at 31 Regent St in Boston, Massachusetts.
Key Highlights
- Both units can be delivered vacant
- 2,016‑square‑foot building on a 3,190‑square‑foot lot
- Two‑story layout with four bedrooms and two full bathrooms total
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$50,943
Cap Rate
6.17%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,018,860
$1.0M
Cap Rate 7%
$727,757
$727.8K
Cap Rate 9%
$566,033
$566.0K
Market Conditions
NOI Build-Up for 2,016 SF
Gross rent
$76.2K $37.80/SF
− Vacancy
−$3.4K −$1.70/SF
EGI
$72.8K $36.10/SF
− OpEx
−$21.8K −$10.83/SF
NOI
$50.9K $25.27/SF
Area
Boston, MA
Vacancy
4.50%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,018,860
Cap Rate 7%
$727,757
Cap Rate 9%
$566,033
Alternative Uses
Best Use
Multifamily LT 5
$727.8K
$636.8K – $849.1K
NOI $50,943 @ 7.0% cap · market cap 6.17%
Second Best
Apartment 5plus
$676.6K
$592.0K – $789.3K
NOI $47,360 @ 7.0% cap · market cap 5.74%
Theoretical Best
Office A
$1.51M
$1.32M – $1.76M
NOI $105,671 @ 7.0% cap · market cap 12.81%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,711
Businesses Nearby
Explore this area
Business Placement
Demographics for 02119, MA
29,175
Population
12,937
Households
2.3
Avg Household Size
34
Median Age
30%
College-Educated
81%
High-School Grad
1.6 sq mi
ZIP Area
18,234
Density / Sq Mi
$43,255
Median Household Income
$38,664
Median Earnings
$1,252
Median Rent
$668,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Both apartments may be transferred without occupants, allowing a new owner to determine their initial occupancy.
Where is this duplex located?
The property is located at 31 Regent St Boston, MA.
What is the asking price?
The asking price for this property is $825,000.
What are key features of this property?
This property features: Both units can be delivered vacant; 2,016‑square‑foot building on a 3,190‑square‑foot lot; Two‑story layout with four bedrooms and two full bathrooms total
