Two-Unit Duplex with
31 Juniper Road, Derry, NH 03038
For Sale
$870,000
Both residences are offered together, with separate living spaces and shared outdoor grounds.
Property Size2,076 SF
Price / SF$419.08
Days on Market94
Property Features for 31 Juniper Road
General Information
Standard status
Size
Property subtype
Lease Term
Additional Details
Multifamily Units
Amenities
deck
screened area
expansive yard
Building Details
Year Built
Listing Agency:
Century 21 NE Group
Listed By:
Ann Trueworthy
(603) 953-4660
Source:
Lakesregionrealestate
Added: Aug 12
Changed: Nov 12
Last Checked: Nov 12 at 8:21AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 NE Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1984 duplex includes two side-by-side residences offered as one property, with a combined 2,076 square feet. Interior features include spacious bedrooms and newer windows; the kitchen updates include a new refrigerator and dishwasher. Outdoor areas include a deck, a screened space, and an expansive yard with mature landscaping and a broad front lawn. Farm fields are located behind the property.
At 31 Juniper Road in Derry, the property sits within the Juniper Hills neighborhood. It has been pre-inspected and appraised.
At 31 Juniper Road in Derry, the property sits within the Juniper Hills neighborhood. It has been pre-inspected and appraised.
Key Highlights
- Two side‑by‑side units offered together
- 2,076 square feet across the duplex
- Built in 1984
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$34,973
Cap Rate
4.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$699,460
$699.5K
Cap Rate 7%
$499,614
$499.6K
Cap Rate 9%
$388,589
$388.6K
Market Conditions
NOI Build-Up for 2,076 SF
Gross rent
$52.3K $25.20/SF
− Vacancy
−$2.4K −$1.13/SF
EGI
$50.0K $24.07/SF
− OpEx
−$15.0K −$7.22/SF
NOI
$35.0K $16.85/SF
Area
Rockingham County, NH
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$699,460
Cap Rate 7%
$499,614
Cap Rate 9%
$388,589
Alternative Uses
Best Use
Multifamily LT 5
$499.6K
$437.2K – $582.9K
NOI $34,973 @ 7.0% cap · market cap 4.02%
Second Best
Apartment 5plus
$450.0K
$393.8K – $525.1K
NOI $31,503 @ 7.0% cap · market cap 3.62%
Theoretical Best
Office A
$691.2K
$604.8K – $806.4K
NOI $48,381 @ 7.0% cap · market cap 5.56%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
14
Businesses Nearby
Explore this area
Business Placement
Demographics for 03038, NH
34,482
Population
14,207
Households
2.4
Avg Household Size
40
Median Age
35%
College-Educated
93%
High-School Grad
35.8 sq mi
ZIP Area
963
Density / Sq Mi
$104,306
Median Household Income
$53,516
Median Earnings
$1,473
Median Rent
$381,700
Median Home Value
Market
Average Price Trend$/SF for Duplexes in Rockingham County, NH
Properties on Market for Duplexes in Rockingham County
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences are offered together, with separate living spaces and shared outdoor grounds.
Where is this duplex located?
The property is located at 31 Juniper Road Derry, NH.
What is the asking price?
The asking price for this property is $870,000.
What are key features of this property?
This property features: Two side‑by‑side units offered together; 2,076 square feet across the duplex; Built in 1984
