Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Residential Lot in Bells, TX Title is generated by Realmo AI

    309 S Jernigan Street, Bells, TX 75414

    View on Map
    Claim this Listing
    For Sale
    $32,000

    LAND - Bells, TX

    Lot size:
    0.16 Acres
    Added:
    Mar 30, 2026
    Days on Market:
    69
    Last Refresh:
    Jun 6 at 7:06 am

    Property Features for 309 S Jernigan Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    138423
    Lot size
    0.16 Acres

    Taxes and HOA fees

    Tax Description
    FERGUSON N C, BLOCK 1, LOT 21, ACRES .1607
    Tax Annual Amount
    727

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Wade Stephens

    Listing agent Wade Stephens License #0601966

    Listing office BHHS Premier Properties Fort Worth, TX

    Listing date Mar 30, 2026

    MLS# 21078999 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Ready to build: Previous home torn down, saving time and costs.
    • City utilities in place: Water meter and sewer tap included.
    • Prime residential lot in Bells, TX.
    • Quiet, established neighborhood.
    • Convenient access to schools, parks, and local amenities.
    • Great homesite in a growing North Texas community.

    Overview

    This residential lot is located in Bells, Texas. The property is situated in an established neighborhood and is ready for a new build. City utilities are already in place, including a water meter and sewer tap. The previous home has been removed from the lot. The property is located near schools, parks, and local amenities. The lot size is 0.161 acres.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Building Supply Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bells
    County
    Grayson
    State
    Texas
    Longitude
    -96.406232
    Latitude
    33.607509

    Nearby Similar for Sale

    • $378,532

      Commercial Development Land with Frontage

      Large commercial lot on US Highway 82 with strong frontage and flexible development potential for multiple retail and office concepts.
      2507 Us-82, Bells, TX 75414
      View Details
    • $999,500

      Gated Recreational Land with Pond

      Private gated acreage outside city limits, featuring mature trees, a pond, and existing utilities for flexible build plans.
      9015 US Highway 69, Bells, TX 75414
      View Details
    • $1,800,000

      Development Land with Dual Road Access

      Multi-use tract with dual road frontage positioned within a rapidly expanding Grayson County growth corridor.
      Crews Road, Bells, TX 75414
      View Details
    • $1,400,000

      58.82 Acres on US Highways

      Unimproved land with highway frontage, ideal for development or investment.
      US Hwy 82, Bells, TX 75414
      View Details
    • $2,820,000

      Hilltop Acreage with Ponds and Views

      Versatile acreage with multiple build sites, two ponds, and wide panoramic views, suited for rural homes or private recreation.
      Ward Neal Road, Bells, TX 75414
      View Details
    • $519,000

      Gated Acreage Homesite with Well

      Prime wooded acreage with an existing water well and shared pond access within a gated entrance near Bells.
      US Highway 69 lot: 3, Bells, TX 75414
      View Details
    • $250,000

      Industrial Development Land Site

      A 1.7-acre out-of-city-limit site with utilities at the front and strong highway visibility for flexible commercial use.
      US 82 lot: -3, Bells, TX 75414
      View Details
    • $1,375,000

      Recreational Hunting and Agricultural Land

      Ag-exempt 91-acre tract with pasture, dense woods, wildlife, and creek frontage suited for hunting, fishing, or building.
      Craft Road, Bells, TX 75414
      View Details
    • $1,650,000

      Fenced Multi-Use Ranch Land

      A 77-acre, fully fenced tract with pasture and scattered trees plus two existing water meters for flexible rural use.
      Crews Road, Bells, TX 75414
      View Details

    FAQs

    What type of property is this?
    Land - Ready-to-build lot with city utilities in a growing community.
    Where is this land located?
    The property is located at 309 S Jernigan Street Bells, TX.
    What is the asking price?
    The asking price for this property is $32,000.
    What are key features of this property?
    This property features: Ready to build: Previous home torn down, saving time and costs.; City utilities in place: Water meter and sewer tap included.; Prime residential lot in Bells, TX.
    (817) 806-4100
    We can help!
    Listing Contact
    Wade Stephens
    Real Estate License ID: 0601966
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    309 S Jernigan Street, Bells, TX 75414
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!