3037 N Williams Street Denver, CO 80205
Mixed-use property in Denver's Whittier neighborhood, suitable for redevelopment.
Property Features for 3037 N Williams Street
General Information
- Standard status
- Active
- Size
- 1,223 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1911
Listing office PUBLIC REALTY COMPANY (303) 295-2128
Listing date May 22, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of PUBLIC REALTY COMPANY
Investment Insights
Based on property information with market context.
Key Highlights
- U‑MX‑3 zoning allows for diverse development options including residential, commercial, and office spaces.
- Located in Denver's Whittier neighborhood.
- Proximity to parks and schools.
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.4k | $24.00 |
| − Vacancy | −$1.8k | −$1.46 |
| EGI | $27.6k | $22.54 |
| − OpEx | −$10.3k | −$8.45 |
| NOI | $17.2k | $14.09 |
