Triplex with Detached
New
For Sale
$925,000
3035 Logan St, Oakland, CA 94601
Residential Income, Oakland, CA
Property Size2,700 SF
Lot Size0.10 Acres
Price / SF$342.59
Days on Market2
Property Features for 3035 Logan St
General Information
Property type
Residential Multi Family
Property subtype
Triplex
Bedrooms
6
Bathrooms
8
Full bathrooms
8
Rooms
Bathroom 3, Bedroom 4, Bathroom 4, Bedroom 6, Bathroom 1, Bathroom 6, Bedroom 2, Bathroom 7, Bedroom 1, Bathroom 2, Bathroom 8, Bedroom 5, Bedroom 3, Bathroom 5
Parking features
Off Street
Exterior features
Back Yard
Fencing
Fenced
Subdivision
Fruitvale
Directions
GPS- Fruitvale to Logan
Standard status
Active
APN
2676726
Size
2,700 SF
Lot size
0.10 Acres
Utilities
Sewer type
Public Sewer
Water source
Public
Amenities
covered porch
fenced patio
Building Details
Year built
1908
Number of units
3
Flooring type
Laminate
Roof type
Composition
Listing Agency:
EXP Realty of California, Inc
(888) 584-9427
Listed By:
Nicholas Liesenfeld · License #01364555
(510) 606-0107
Added: Oct 16
Last Checked: Oct 17 at 9:06AM
MLS# 41151556
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,700-square-foot triplex contains a main residence, a downstairs junior ADU with one bedroom and one bathroom, and a detached ADU with two bedrooms and two bathrooms. Updated kitchens and bathrooms, recessed lighting, and laminate flooring are among the interior features. The main home dates to 1908, and the parcel measures 0.1047 acres.
The detached ADU has a covered porch and an adjoining fenced patio. The property also includes off-street parking and paved outdoor areas. It is in Oakland’s Fruitvale neighborhood, with access to Fruitvale BART, major freeways, shopping, and dining.
The detached ADU has a covered porch and an adjoining fenced patio. The property also includes off-street parking and paved outdoor areas. It is in Oakland’s Fruitvale neighborhood, with access to Fruitvale BART, major freeways, shopping, and dining.
Key Highlights
- Three residences: a main home, a downstairs junior ADU, and a detached ADU
- Detached ADU has 2 bedrooms and 2 bathrooms; downstairs junior ADU has 1 bedroom and 1 bathroom
- 2,700 square feet on a 0.1047‑acre lot
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$61,923
Cap Rate
6.69%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,238,460
$1.2M
Cap Rate 7%
$884,614
$884.6K
Cap Rate 9%
$688,033
$688.0K
Market Conditions
NOI Build-Up for 2,700 SF
Gross rent
$92.3K $34.20/SF
− Vacancy
−$3.9K −$1.44/SF
EGI
$88.5K $32.76/SF
− OpEx
−$26.5K −$9.83/SF
NOI
$61.9K $22.93/SF
Area
ZIP 94601
Vacancy
4.20%
Lease Rate
$34.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,238,460
Cap Rate 7%
$884,614
Cap Rate 9%
$688,033
Alternative Uses
Best Use
Multifamily LT 5
$884.6K
$774.0K – $1.03M
NOI $61,923 @ 7.0% cap · market cap 6.69%
Second Best
Apartment 5plus
$821.3K
$718.6K – $958.1K
NOI $57,488 @ 7.0% cap · market cap 6.21%
Theoretical Best
Office A
$1.10M
$963.0K – $1.28M
NOI $77,038 @ 7.0% cap · market cap 8.33%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,011
Businesses Nearby
Explore this area
Business Placement
Demographics for 94601, CA
54,166
Population
17,454
Households
3.1
Avg Household Size
35
Median Age
24%
College-Educated
70%
High-School Grad
3.2 sq mi
ZIP Area
16,927
Density / Sq Mi
$66,651
Median Household Income
$37,765
Median Earnings
$1,651
Median Rent
$703,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Triplex - The property combines a primary residence with two accessory dwelling units, including a separate detached unit.
Where is this triplex located?
The property is located at 3035 Logan St Oakland, CA.
What is the asking price?
The asking price for this property is $925,000.
What are key features of this property?
This property features: Three residences: a main home, a downstairs junior ADU, and a detached ADU; Detached ADU has 2 bedrooms and 2 bathrooms; downstairs junior ADU has 1 bedroom and 1 bathroom; 2,700 square feet on a 0.1047‑acre lot
