Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    303 Poppy Rd Bothell, WA 98012

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contract
    $4,199,900

    17-unit multifamily property in Bothell's Canyon Park area.

    Property Features for 303 Poppy Rd

    General Information

    Standard status
    Contract

    Building Details

    Year built
    1968

    We can help!

    Listing Contact
    David Hilbert
    Source: Corcoran

    Listing Agency: REAL ESTATE 2000 CORP. Listing Agent: David Hilbert

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Multifamily Investment Opportunity in Bothell

    Located in Bothell's Canyon Park area, this multifamily property offers an investment opportunity. The property, situated on 4.55 acres, includes 17 units with a total building square footage of 12,750. The unit mix consists of one three-bedroom unit (approximately 1,000 sq. ft.), eight two-bedroom units (approximately 800 sq. ft.), and eight one-bedroom units (approximately 600 sq. ft.). The property provides 27 parking spaces and coin-operated laundry. The roof is 10 years old. Recent renovations have been completed in eight units, and deck updates were completed 4-5 years ago. The property consists of five separate lots. The 2024 proforma gross income is $362,651, with a net income of $276,767 and a cap rate.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bothell
    County
    Snohomish
    State
    Washington
    Longitude
    -122.2272671
    Latitude
    47.8267759

    Nearby Similar for Sale

    • Contact for pricing

      Medical/Dental Office in Bothell

      1,362 SF renovated office space in downtown Bothell.
      18323 98Th Ave NE, Bothell, WA 98011
      View Details
    • Contact for pricing

      Bothell Medical/Dental Office Space

      1,362 SF office space in downtown Bothell available now.
      18323 98Th Ave NE, Bothell, WA 98011
      View Details
    • $950,000

      Retail Building on Historic Main

      Two-tenant retail building in downtown Bothell's historic Main Street.
      10110 Main St, Bothell, WA 98011
      View Details
    • $10,770,000
      59,830 SF

      Bothell Flex Building For Sale

      Flex building in North Creek market, suitable for various uses.
      19201 120Th Ave NE, Bothell, WA 98011
      View Details
    • Contact for pricing
      59,830 SF

      Bothell Flex Building For Sale

      Flex building in North Creek market, suitable for various uses.
      19201 120Th Ave Northeast, Bothell, WA 98011
      View Details
    • Contact for pricing
      59,830 SF

      59,830 SF The Wright Group Flex Building For Sale in Bothell

      59,830 SF The Wright Group Flex Building For Sale in Bothell
      19201 120th Ave NE, Bothell, WA 98011
      View Details
    • $3,600,000
      7,913 SF

      Bothell Office and Warehouse Property

      Stand-alone office with warehouse and fenced yard in Bothell.
      810 240Th St SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      3,110 SF

      Class A Office Space Available

      Spacious Class A office unit with open layout and lobby.
      19803 North Creek Pkwy, Bothell, WA 98011
      View Details
    • $899,000

      Bothell Townhome Development Opportunity

      Permitted four-unit townhome project in Bothell, Northshore School District.
      17533 Brickyard Rd, Bothell, WA 98011
      View Details
    • $150,000

      Established Bothell Dry Cleaner

      Thriving Business, Turnkey Operation
      2020 Maltby Rd, Bothell, WA 98021
      View Details
    • Contact for pricing

      Established Nail Salon, Bothell, WA

      Turnkey Nail Salon - High Traffic Location
      212 Winesap Rd, Bothell, WA 98012
      View Details
    • Contact for pricing

      Established Nail Salon For Sale

      Corner nail salon on major street, turn-key operation.
      212 W Winesap Rd, Bothell, WA 98012
      View Details

    FAQs

    What type of property is this?
    Apartment building - 17-unit multifamily property in Bothell's Canyon Park area.
    Where is this apartment building located?
    The property is located at 303 Poppy Rd Bothell, WA.
    What is the asking price?
    The asking price for this property is $4,199,900.
    What are key features of this property?
    This property features: - Desirable Canyon Park location in Bothell on a private and secluded 4.55-acre property.; - Strong income potential with a 2024 Proforma Net Income of $276,767 and below-market rents offering value-add opportunities.; - 17 well-maintained units with an ideal mix of one, two, and three-bedroom units suitable for strong tenant demand.
    Request Owner's contact information
    303 Poppy Rd Bothell, WA 98012
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    303 Poppy Rd
    Bothell, WA 98012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    303 Poppy Rd Bothell, WA 98012
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    David Hilbert
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!