Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    301 Burnside St, Unit A 202 Annapolis, MD 21403

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $649,000

    Updated condo with waterfront views, modern amenities, and convenient location.

    Property size:
    513 SF

    Property Features for 301 Burnside St

    General Information

    Size
    513 SF

    Building Details

    Year built
    1978

    We can help!

    Listing Contact
    Neill
    Source: Kw

    Listing Agent: Neill

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront Condo with Spa Creek Views

    This updated condo offers a luxury waterfront lifestyle on Spa Creek in Eastport. The unit features an opened exterior wall with a picture window for natural light, a modern kitchen with stainless steel appliances, and a high-end mini-split system for silent and efficient heating and cooling. The layout is highlighted by the kitchen and living room opening to a covered and private outdoor deck, offering views of yachts on Spa Creek with historic Annapolis in the backdrop. Community amenities include a waterfront pool, outdoor grilling and dining area, exercise room, and sauna. Storage is facilitated with an assigned storage unit and a bicycle room. This 513 square foot, maintenance-free condo is within walking distance of marinas and dining in Eastport and a short water taxi ride from City Dock.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Boucher & Denman LLP Attorney International Academy High School

    Suggested Use

    Law Firm Restaurant Spa & Massage Realty agency Dental Office Hair Salon Nail Salon Building Supply Clothing Store Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Annapolis
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.4865304
    Latitude
    38.9716568

    Nearby Similar for Sale

    • New
      $1,300,000
      3.92 Acres

      Land with Creek Access

      3.92 wooded acres with creek access near downtown Annapolis.
      1836 Cherry Rd, Annapolis, MD 21409
      View Details
    • $1,375,000
      2,649 SF

      Historic Annapolis Multifamily Investment Opportunity

      Three furnished units near the Naval Academy with flexible rental options.
      165 King George St, Annapolis, MD 21401
      View Details
    • $599,900
      2,300 SF

      Annapolis Mixed-Use Development Opportunity

      2300 sqft split-level property in historic Annapolis.
      212 Duke Of Gloucester St, Annapolis, MD 21401
      View Details
    • $375,000

      Spacious Condo in Riva Trace

      Serene Annapolis condo with wooded views and resort-style amenities.
      2709 Summerview Way, Annapolis, MD 21401
      View Details
    • $389,900
      1,272 SF

      Heritage Harbour Condo with Amenities

      Well-maintained 2-bedroom condo in a vibrant 55+ community.
      940 Astern Way, Annapolis, MD 21401
      View Details
    • $410,000
      981 SF

      Updated Condo with Severn River Views

      Updated 2-bedroom condo with water views and resort-style amenities.
      803 Dreams Landing Way, Annapolis, MD 21401
      View Details
    • $799,900
      1,512 SF

      Annapolis Multi-Family Investment Opportunity

      Multi-family property in Annapolis's Homewood community, ideal for investors.
      913 Ridgewood St, Annapolis, MD 21401
      View Details
    • $379,900

      Annapolis Home in Quiet Cul-de-Sac

      Updated home in a convenient Annapolis location with community amenities.
      1542 Star Pine Dr, Annapolis, MD 21409
      View Details
    • Contact for pricing

      Modern Annapolis Office with Amenities

      Prime location with fitness center, cafe, and easy commutes.
      185 Admiral Cochrane Dr, Annapolis, MD 21401
      View Details
    • $689,900

      New Construction Luxury Townhome

      Move-in ready, luxury townhome with modern design and urban lifestyle.
      2075 Old Admiral Ct, Annapolis, MD 21401
      View Details
    • $2,350,000

      Downtown Annapolis Restaurant Opportunity

      Turnkey restaurant space in historic downtown Annapolis with harbor views.
      81 Main St, Annapolis, MD 21401
      View Details
    • $1,200,000

      Mixed-Use Building in Parole Town

      1,794 SF mixed-use building in Parole Town Center.
      110 Defense Hwy, Annapolis, MD 21401
      View Details

    FAQs

    What type of property is this?
    Single family property - Updated condo with waterfront views, modern amenities, and convenient location.
    Where is this single family property located?
    The property is located at 301 Burnside St, Unit A 202 Annapolis, MD.
    What is the asking price?
    The asking price for this property is $649,000.
    What are key features of this property?
    This property features: - Waterfront location on Spa Creek with views of yachts and historic Annapolis.; - Updated unit with **modern kitchen, stainless steel appliances, and picture window.**; - **Private outdoor deck** with views of Spa Creek.
    (410) 778-0330
    Request Owner's contact information
    301 Burnside St, Unit A 202 Annapolis, MD 21403
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    301 Burnside St, Unit A 202
    Annapolis, MD 21403
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    301 Burnside St, Unit A 202 Annapolis, MD 21403
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Neill
    (410) 778-0330
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.