3004 L Street McAllen, McAllen, TX 78503
Residential units feature three-bedroom, three-bath layouts with open-concept interiors near La Plaza Mall and area shopping.
Property Features for 3004 L Street McAllen
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
Built in 2014, the property is near La Plaza Mall, shopping, and other major conveniences. Its location at 3004 L Street, McAllen, TX 78503, places the four-unit residential asset within an established retail and service context.
Key Highlights
- 4 residential units, each with 3 bedrooms and 3 baths
- Open‑concept layouts in each unit
- Built in 2014
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.6k | $13.80 |
| − Vacancy | −$4.9k | −$0.89 |
| EGI | $70.7k | $12.91 |
| − OpEx | −$21.2k | −$3.87 |
| NOI | $49.5k | $9.04 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78503, TX
Market
Vacancy Rate% for Multifamily in South region