2921 Table Rock Road Medford, OR 97501
MULTI_FAMILY - Contemporary - Medford, OR
Property Features for 2921 Table Rock Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- RV, Assigned, Driveway
- Window features
- Vinyl Frames, Double Pane Windows
- Standard status
- Pending
- APN
- 10486135
- Size
- 2,672 SF
- Lot size
- 0.46 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 1597
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Electric (Heating), Natural Gas, Wall Furnace
- Cooling system
- Central Air, Wall/Window Unit(s), Window Unit(s), Heat Pump
- Water source
- Public
Building Details
- Year built
- 1940
- Floors in Building
- 1
- Number of units
- 3
- Flooring type
- Vinyl
- Building materials
- Frame
- Roof type
- Composition, Metal, Asphalt
- Architectural style
- Contemporary
- Additional Structures
- Poultry Coop
Listing agent Ashley S Boughner License #201227240 (888) 814-9613
Listing office eXp Realty, LLC 710 Cardley Ave, Salem, OR (888) 814-9613
Listing date May 7, 2026
Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Current cap rate of 8.956% with recent improvements including an addition, kitchen upgrades, and fresh paint to support cash flow.
- Income‑producing property with 3 rented residential units plus 4 rented RV parking spaces.
- Includes 6 additional RV/boat parking spots, offering room to increase parking revenue.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.1k | $18.00 |
| − Vacancy | −$2.4k | −$0.90 |
| EGI | $45.7k | $17.10 |
| − OpEx | −$20.6k | −$7.69 |
| NOI | $25.1k | $9.41 |