Back to Search
Medford Multifamily Property with RV Parking

2921 Table Rock Road Medford, OR 97501

2921 Table Rock Road, Medford, OR, 97501
$650,000
Pending
For Sale
Claim this Listing
$650,000
Pending

MULTI_FAMILY - Contemporary - Medford, OR

Property Size2,672 SF
Lot Size0.46 Acres
AddedMay 7
Days on Market70
Last RefreshJul 15 at 2:06 am

Property Features for 2921 Table Rock Road

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking features
RV, Assigned, Driveway
Window features
Vinyl Frames, Double Pane Windows
Standard status
Pending
APN
10486135
Size
2,672 SF
Lot size
0.46 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
1597

Utilities

Sewer type
Public Sewer
Heating system
Forced Air, Electric (Heating), Natural Gas, Wall Furnace
Cooling system
Central Air, Wall/Window Unit(s), Window Unit(s), Heat Pump
Water source
Public

Building Details

Year built
1940
Floors in Building
1
Number of units
3
Flooring type
Vinyl
Building materials
Frame
Roof type
Composition, Metal, Asphalt
Architectural style
Contemporary
Additional Structures
Poultry Coop

Listing agent Ashley S Boughner License #201227240

Listing office eXp Realty, LLC 710 Cardley Ave, Salem, OR

Listing date May 7, 2026

MLS# 220222394 Listing URL

Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This property features three rented residential units, four rented RV parking spaces, and six additional RV/boat parking spots. It offers multiple income streams and future development potential. Recent improvements include an addition, kitchen upgrades, and fresh paint. The current cap rate is 8.956%. The property is zoned and positioned for future growth, and it can be divided into two separate lots, each allowing up to four units. The lot size is 0.46 acres, and the property size is 2672 square feet. This property is located in Medford, Oregon.

Key Highlights

  • Current cap rate of 8.956% with recent improvements including an addition, kitchen upgrades, and fresh paint to support cash flow.
  • Income‑producing property with 3 rented residential units plus 4 rented RV parking spaces.
  • Includes 6 additional RV/boat parking spots, offering room to increase parking revenue.

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $48.1k $18.00
− Vacancy −$2.4k −$0.90
EGI $45.7k $17.10
− OpEx −$20.6k −$7.69
NOI $25.1k $9.41
2,672 SF · lease $18.00/SF/yr · vacancy 5.00% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$359.0K
$314.1K – $418.8K (±1% cap)
NOI $25,130 @ 7.0% cap · market cap 3.87%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$644.9K
$564.3K – $752.4K (±1% cap)
NOI $45,146 @ 7.0% cap · market cap 6.95%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Mobile home & RV ...

Suggested Use

Law Firm Hair Salon Dental Office Nail Salon Electrical Service Skin Care Clinic Furniture & Home Goods Spa & Massage Center Grocery & Convenience Store Catering Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Multifamily property - Multifamily property with income streams and development potential.
Where is this multifamily property located?
The property is located at 2921 Table Rock Road Medford, OR.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Current cap rate of 8.956% with recent improvements including an addition, kitchen upgrades, and fresh paint to support cash flow.; Income‑producing property with 3 rented residential units plus 4 rented RV parking spaces.; Includes 6 additional RV/boat parking spots, offering room to increase parking revenue.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message