Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waltham Flex Commercial Condo Title is generated by Realmo AI

    28 Summer Avenue Unit 3, Waltham, MA 02452

    View on Map
    Claim this Listing
    For Sale
    $789,000

    Flex commercial condo with bay doors and parking.

    Type:Commercial
    Property size:
    1,389 SF
    Price / SF:
    $568/SF
    Added:
    Mar 7, 2026
    Days on Market:
    91
    Last Refresh:
    Apr 21 at 6:34 am

    Property Features for 28 Summer Avenue Unit 3

    General Information

    Standard status
    Active
    Size
    1,389 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    2015

    We can help!

    Listing Contact
    Glenna Gelineau

    Listing agent Glenna Gelineau

    Listing office Gelineau & Associates,R.E.

    Listing date Mar 7, 2026

    Source Stevebremis

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Gelineau & Associates,R.E.

    HighLights

    • Convenient location off Lexington Street with easy access to major highways.
    • Flex commercial condo suitable for various business types (contractor, landscaper, etc.).
    • Overhead bay doors on both north and south sides of the building.
    • Deeded exterior parking for 5‑6 vehicles.
    • Built in 2015.
    • Forced warm air gas heat and sprinkler system.

    Overview

    This commercial-industrial flex commercial condo is situated in an off Lexington Street location, providing convenient access to major highways. The property is suitable for an owner-occupant user and presents an opportunity for contractors, landscapers, or similar businesses. The unit features overhead bay doors on both the north and south sides of the building. It includes a small second-floor office, a bathroom, and a forced warm air gas heat system. A sprinkler system is in place. The property includes deeded exterior parking space for 5 to 6 vehicles. The property contains 1389 square feet.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $75.3k $54.24
    − Vacancy −$16.6k −$11.93
    EGI $58.8k $42.31
    − OpEx −$14.7k −$10.58
    NOI $44.1k $31.73
    1,389 SF · lease $54.24/SF/yr · vacancy 22.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $629.6K
    $550.9K – $734.6K (±1% cap)
    NOI $44,074 @ 7.0% cap · market cap 5.59%
    Second Best
    Warehouse
    $256.3K
    $224.3K – $299.0K (±1% cap)
    NOI $17,941 @ 7.0% cap · market cap 2.27%
    Theoretical Best
    Office A
    $822.3K
    $719.5K – $959.3K (±1% cap)
    NOI $57,560 @ 7.0% cap · market cap 7.30%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Frank Chiaravalloti Landscape ... Landscaping Moniz Landscape Design ... Landscaping

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Cruz Market — 139 Felton St, Waltham, MA 02453
    • C M Catering — 73 Charles St, Waltham, MA 02453
    • Salgueros Market || — 139 Felton St, Waltham, MA 02453
    • Kiwaz Caribbean Spice — 33 Lexington St, Waltham, MA 02452
    • Raw Silk Catering — 116 Bright St, Waltham, MA 02453

    Location Insight

    • Map
    • Local Demand
    City
    Waltham
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2342301
    Latitude
    42.3809954

    Nearby Similar for Sale

    • $849,000

      Turnkey Commercial Kitchen For Sale

      Well-equipped commercial kitchen suitable for various food service operations.
      39 Emerson Rd #108, Waltham, MA 02451
      View Details
    • $449,000

      Waltham Medical Commercial Condo Unit

      Medical commercial condo unit in a prime, convenient location.
      20 Hope Avenue #208, Waltham, MA 02453
      View Details
    • $1,200,000
      3,890 SF

      Retail/Office Building with Street Parking

      Downtown retail and office building with street-only metered parking for tenants and customers.
      649 Main St, Waltham, MA, MA 02451
      View Details
    • $529,000

      Medical Office Condo For Sale

      Medical office condominium for sale in a convenient location.
      20 Hope Avenue #207, Waltham, MA 02453
      View Details
    • $789,000
      1,389 SF

      Flex Commercial Condo For Sale

      Flex commercial condo with overhead doors and parking.
      28 Summer Avenue #3, Waltham, MA 02452
      View Details
    • $5,523,000
      14,279 SF

      Walgreens NNN Lease Opportunity

      Absolute NNN leased Walgreens in Waltham, MA for sale.
      20 Weston St, Waltham, MA 02453
      View Details
    • $2,295,000
      2,500 SF

      Waltham Commercial Building For Sale

      Commercial building with offices, warehouse space, loading dock, and parking.
      231 Lexington Street, Waltham, MA 02452
      View Details
    • $195,000

      Waltham Commercial Condo For Sale

      Top-floor commercial condo with offices, conference room, and parking.
      2 Winter St 401, Waltham, MA 02451
      View Details
    • $195,000

      Waltham Commercial Condo For Sale

      Top-floor commercial condo in desirable Waltham location, ideal for owner-occupants.
      2 Winter Street #401, Waltham, MA 02451
      View Details
    • $874,900
      1,441 SF

      Industrial Flex Condominium Bay

      Commercial-industrial flex condominium bay with overhead doors and parking.
      28 Summer Avnue #4, Waltham, MA 02452
      View Details
    • $874,900
      1,441 SF

      Industrial Flex Condominium Bay

      Commercial/industrial flex condominium bay with overhead doors and parking.
      28 Summer Avnue #4-A, Waltham, MA 02452
      View Details
    • $799,000

      Waltham Investment Property with Expansion Potential

      Income-producing property in Waltham with redevelopment and expansion possibilities.
      11 Derby St, Waltham, MA 02453
      View Details

    FAQs

    What type of property is this?
    Flex space - Flex commercial condo with bay doors and parking.
    Where is this flex space located?
    The property is located at 28 Summer Avenue Unit 3 Waltham, MA.
    What is the asking price?
    The asking price for this property is $789,000.
    What are key features of this property?
    This property features: Convenient location off Lexington Street with easy access to major highways.; Flex commercial condo suitable for various business types (contractor, landscaper, etc.).; Overhead bay doors on both north and south sides of the building.
    We can help!
    Listing Contact
    Glenna Gelineau
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Summer Avenue, Unit 3, Waltham, MA 02452
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!