One-Bedroom Residential Income
For Sale
$379,900
2726 GALLOWS ROAD Unit 1110, Vienna, VA 22180
The unit faces the Dunn Loring-Merrifield Metro station, with I-495, I-66 and Route 50 accessible.
Property Size797 SF
Price / SF$476.66
Days on Market79
Property Features for 2726 GALLOWS ROAD Unit 1110
General Information
Standard status
Active
Size
797 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Road Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,189
Amenities
secured garage parking
24-hour front desk service
rooftop pool
fitness center
business center
party room with fireplace
game room with kitchen and pool table
outdoor patio space
in-unit washer and dryer
private balcony
Building Details
Building Size
797 SF
Year Built
2005
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: Aug 14
Changed: Oct 27
Last Checked: Oct 31 at 10:16AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 797-square-foot, one-bedroom, one-bath residence at Wilton House was built in 2005. The unit has hardwood floors, granite kitchen counters, stainless steel appliances, a walk-in closet and a private balcony. Recent work includes a bathroom renovation and fresh interior paint. A stacked washer and dryer is located in the unit.
Building amenities include secured garage parking, a 24-hour front desk, rooftop pool, fitness center and business center. Residents also have access to a party room with a fireplace, a game room with a kitchen and pool table, and outdoor patio space. The Dunn Loring-Merrifield Metro station is opposite the property; the Mosaic District is a short distance away. I-495, I-66, Route 50 and Gallows Road provide additional access routes.
Building amenities include secured garage parking, a 24-hour front desk, rooftop pool, fitness center and business center. Residents also have access to a party room with a fireplace, a game room with a kitchen and pool table, and outdoor patio space. The Dunn Loring-Merrifield Metro station is opposite the property; the Mosaic District is a short distance away. I-495, I-66, Route 50 and Gallows Road provide additional access routes.
Key Highlights
- 797‑square‑foot residence with one bedroom and one bathroom
- Private balcony and bedroom walk‑in closet
- In‑unit stacked washer and dryer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,930
Cap Rate
3.14%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$238,600
$238.6K
Cap Rate 7%
$170,429
$170.4K
Cap Rate 9%
$132,556
$132.6K
Market Conditions
NOI Build-Up for 797 SF
Gross rent
$23.0K $28.80/SF
− Vacancy
−$1.3K −$1.58/SF
EGI
$21.7K $27.22/SF
− OpEx
−$9.8K −$12.25/SF
NOI
$11.9K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$238,600
Cap Rate 7%
$170,429
Cap Rate 9%
$132,556
Alternative Uses
Best Use
Apartment 5plus
$170.4K
$149.1K – $198.8K
NOI $11,930 @ 7.0% cap · market cap 3.14%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$3.34M
$2.92M – $3.90M
NOI $233,858 @ 7.0% cap · market cap 61.56%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
2,075
Businesses Nearby
Explore this area
Business Placement
Demographics for 22180, VA
26,666
Population
10,013
Households
2.7
Avg Household Size
38
Median Age
76%
College-Educated
95%
High-School Grad
5.9 sq mi
ZIP Area
4,520
Density / Sq Mi
$181,467
Median Household Income
$90,369
Median Earnings
$2,335
Median Rent
$916,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The unit faces the Dunn Loring-Merrifield Metro station, with I-495, I-66 and Route 50 accessible.
Where is this residential income property located?
The property is located at 2726 GALLOWS ROAD Unit 1110 Vienna, VA.
What is the asking price?
The asking price for this property is $379,900.
What are key features of this property?
This property features: 797‑square‑foot residence with one bedroom and one bathroom; Private balcony and bedroom walk‑in closet; In‑unit stacked washer and dryer
