Search
Two-Bedroom Residential Income Property
For Sale
$385,000

27 Copland Circle 27, Ventura, CA 93003

A flexible den, fireplace, and private driveway complement the two-bedroom, two-bath layout.

Property Size1,448 SF
Price / SF$265.88
Days on Market14

Property Features for 27 Copland Circle 27

General Information

Standard status Active
Size 1,448 SF
Property subtype Manufactured In Park

Units

Unit Mix 1 x 2BR/2BA
Multifamily Units 1

Amenities

wood burning fireplace
large factory porch
storage unit
tankless water heater

Building Details

Year Built 2005
Buildings 1
Listing Agency: Inception Homes, Inc
Listed By: Paul Baptiste
Source: Tfregroup
Added: Sep 24 Changed: Oct 5 Last Checked: Oct 5 at 6:31PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Inception Homes, Inc

Investment Insights

Based on property information with market context.

Built in 2005, this 1,448-square-foot residence has two bedrooms, two bathrooms, and a den that can serve as additional interior space. The primary suite includes a walk-in closet and a corner shower. A wood-burning fireplace and clerestory dormer with two windows bring additional features to the interior.

Exterior amenities include a factory porch, a private driveway, a storage unit, and a large lot. The home is equipped with a tankless water heater.

Key Highlights

  • 1,448‑square‑foot residence built in 2005
  • Two bedrooms, two bathrooms, and a den
  • Primary suite with walk‑in closet and corner shower

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$22,889
Cap Rate
5.95%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,780 $457.8K
Cap Rate 7%
$326,986 $327.0K
Cap Rate 9%
$254,322 $254.3K
Market Conditions
NOI Build-Up for 1,448 SF
Gross rent
$43.4K $30.00/SF
− Vacancy
−$1.8K −$1.26/SF
EGI
$41.6K $28.74/SF
− OpEx
−$18.7K −$12.93/SF
NOI
$22.9K $15.81/SF
Area
Ventura County, CA
Vacancy
4.20%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,780
Cap Rate 7%
$326,986
Cap Rate 9%
$254,322

Alternative Uses

Best Use
Apartment 5plus
$327.0K
$286.1K – $381.5K (±1% cap)
NOI $22,889 @ 7.0% cap · market cap 5.95%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$497.1K
$435.0K – $579.9K (±1% cap)
NOI $34,796 @ 7.0% cap · market cap 9.04%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Residential income properties

Suggested Use

Top Pick Restaurant Real Estate Agency Hair Salon Spa & Massage Center Nail Salon Food Market

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

535
Businesses Nearby

Demographics for 93003, CA

50,558
Population
20,734
Households
2.4
Avg Household Size
42
Median Age
41%
College-Educated
92%
High-School Grad
20.8 sq mi
ZIP Area
2,431
Density / Sq Mi
$100,300
Median Household Income
$50,185
Median Earnings
$2,173
Median Rent
$781,600
Median Home Value
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - A flexible den, fireplace, and private driveway complement the two-bedroom, two-bath layout.
Where is this residential income property located?
The property is located at 27 Copland Circle 27 Ventura, CA.
What is the asking price?
The asking price for this property is $385,000.
What are key features of this property?
This property features: 1,448‑square‑foot residence built in 2005; Two bedrooms, two bathrooms, and a den; Primary suite with walk‑in closet and corner shower
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again