27 Beacon Street, Waterbury, CT 06704
MULTI_FAMILY - Waterbury, CT
- Added:
- Mar 13, 2026
- Days on Market:
- 90
- Last Refresh:
- Jun 10 at 3:06 am
Property Features for 27 Beacon Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- RM
- Bedrooms
- 6
- Bathrooms
- 3
- Rooms
- Bathroom 1, Bedroom 5, Bedroom 1, Bedroom 3, Bedroom 6, Bathroom 2, Bathroom 3, Bedroom 4, Basement, Bedroom 2
- Basement
- Full, Unfinished
- Standard status
- Active Under Contract
- Size
- 2,588 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Annual Amount
- 3860
Utilities
- Sewer type
- Public Sewer
- Heating system
- Baseboard
- Cooling system
- Window Unit(s)
- Water source
- Public
Building Details
- Year built
- 1888
- Architectural style
- Other
Listing agent Melanie Scull License #RES.0831146 (323) 314-0888
Listing office William Pitt Sotheby's Int'l 696 Boston Post Road, Stamford, CT (203) 245-6700
Listing date Mar 13, 2026
Copyright © 2026 SmartMLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 3‑family opportunity with separate utilities for each unit
- One floor currently leased at market rate; other two floors renovated and ready to list (March 2026)
- Year built 1888 with basement and flexible room layout
- Home includes 6 bedrooms and 3 bathrooms plus basement space
- Public water and public sewer
- Baseboard heating and window unit(s) cooling
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.0k | $17.40 |
| − Vacancy | −$3.4k | −$1.31 |
| EGI | $41.7k | $16.10 |
| − OpEx | −$12.5k | −$4.83 |
| NOI | $29.2k | $11.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Waterbury
- County
- New Haven
- State
- Connecticut
- Longitude
- -73.035925
- Latitude
- 41.563455