2684 SE Willoughby Boulevard, Stuart, FL
SINGLE_FAMILY - Stuart, FL
Property Features for 2684 SE Willoughby Boulevard
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located in Central Stuart, Florida at 2684 SE Willoughby Boulevard. The condominium includes improvements such as a roof replacement in 2018 and instant-hot water for the plumbing.
For tenants or owner-users seeking an office layout that supports both client-facing meetings and day-to-day work, the combination of presentation space, conference room, and multiple offices is designed for flexible use. The included kitchenette and full bath add day-to-day convenience, while the dual AC and roof replacement provide practical continuity for ongoing occupancy.
Key Highlights
- Turn‑key office suite in Central Stuart, Florida.
- Two‑story layout featuring a presentation space/meeting room and offices/conference room.
- Includes a full bath and kitchenette.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.8k | $21.60 |
| − Vacancy | −$11.4k | −$4.75 |
| EGI | $40.4k | $16.85 |
| − OpEx | −$10.1k | −$4.21 |
| NOI | $30.3k | $12.64 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Market
Vacancy Rate% for Office in South region