2648 E Antelope Vista Williams, AZ 86046
LAND - Williams, AZ
- Added:
- Apr 11, 2025
- Days on Market:
- 460
- Last Refresh:
- Jul 14 at 6:06 am
Property Features for 2648 E Antelope Vista
General Information
- Property type
- Land
- Property subtype
- Other
- Zoning
- AR
- Fencing
- Barbed Wire
- Standard status
- Active
- APN
- 50126007
- Lot size
- 1.06 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- Subdivision: GRAND CANYON UNIT 06 Lot: 258 Sixteenth: NW Quarter: SE Section: 20 Township: 26N Range: 03E
- Tax Annual Amount
- 19
Listing agent Ashley L Tullis (928) 774-3392
Listing office Realty One Group, Mountain Desert 513 N Beaver St., Lake Havasu City, AZ (928) 774-3392
Listing date Apr 11, 2025
Copyright © 2026 Northern Arizona Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located in Williams, AZ (Coconino County), the listing notes the property is about an hour from Flagstaff and roughly 30 minutes from the Grand Canyon. Zoning is shown as AR.
The combination of a fenced yard, large metal building footprint, and included trailer makes the site particularly practical for users seeking self-contained storage and workspace space on a single level parcel.
Key Highlights
- Large 25'x35' metal building ideal for storage or workshop.
- Over one acre level lot.
- Includes a Nomad trailer for immediate on‑site accommodation.
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $7.9k | $9.00 |
| − Vacancy | −$394 | −$0.45 |
| EGI | $7.5k | $8.55 |
| − OpEx | −$1.1k | −$1.28 |
| NOI | $6.4k | $7.27 |
