New Construction
For Sale
$999,000
261 Rudyard Street, Staten Island, NY 10306
Residential, Staten Island, NY
Property Size1,500 SF
Lot Size0.05 Acres
Price / SF$666
Days on Market57
Property Features for 261 Rudyard Street
General Information
Property type
Residential
Property subtype
Duplex
Zoning
R3-1
Bedrooms
3
Bathrooms
3
Full bathrooms
1
Half bathrooms
1
Rooms
Bathroom 2, Bedroom 1, Bathroom 3, Bedroom 3, Bathroom 1, Bedroom 2
Parking features
Off Street
Basement
Partial
Appliances
Refrigerator
Lot features
Front Yard, Back Yard
Subdivision
Midland Beach
Standard status
Active
APN
5056770055
Size
1,500 SF
Lot size
0.05 Acres
Utilities
Sewer type
Public Sewer
Heating system
Hot Water(Heating), Natural Gas
Cooling system
Central Air
Building Details
Year built
2027
Floors in Building
3
Building materials
Vinyl Siding
Architectural style
Colonial
Listing Agency:
Homes R Us Realty of NY, Inc.
(718) 668-2550
Listed By:
Huan Kuei Lo · License #10401313713
(347) 335-7946
Added: Aug 17
Changed: Oct 8
Last Checked: Oct 12 at 3:06PM
MLS# 2604636
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,500-square-foot duplex property is under construction at 261 Rudyard Street in Staten Island. The Colonial-style residence is planned with three bedrooms and three bathrooms, vinyl siding, central air conditioning, hot water heating, and natural gas service. Public sewer and off-street parking are also included. Completion is anticipated in February 2027.
The property is located in Midland Beach near Staten Island Technical High School, shopping, restaurants, parks, and public transportation serving Manhattan and Brooklyn. The R3-1 zoning designation and 0.0459-acre lot provide additional context for the residential asset.
The property is located in Midland Beach near Staten Island Technical High School, shopping, restaurants, parks, and public transportation serving Manhattan and Brooklyn. The R3-1 zoning designation and 0.0459-acre lot provide additional context for the residential asset.
Key Highlights
- 1,500 SF duplex property under construction
- Three bedrooms and three bathrooms
- Anticipated completion in February 2027
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,102
Cap Rate
3.81%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$762,040
$762.0K
Cap Rate 7%
$544,314
$544.3K
Cap Rate 9%
$423,356
$423.4K
Market Conditions
NOI Build-Up for 1,500 SF
Gross rent
$57.6K $38.40/SF
− Vacancy
−$3.2K −$2.11/SF
EGI
$54.4K $36.29/SF
− OpEx
−$16.3K −$10.89/SF
NOI
$38.1K $25.40/SF
Area
ZIP 10306
Vacancy
5.50%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$762,040
Cap Rate 7%
$544,314
Cap Rate 9%
$423,356
Alternative Uses
Best Use
Multifamily LT 5
$544.3K
$476.3K – $635.0K
NOI $38,102 @ 7.0% cap · market cap 3.81%
Second Best
Apartment 5plus
$483.7K
$423.2K – $564.3K
NOI $33,858 @ 7.0% cap · market cap 3.39%
Theoretical Best
Office A
$715.7K
$626.3K – $835.0K
NOI $50,100 @ 7.0% cap · market cap 5.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,269
Businesses Nearby
Explore this area
Business Placement
Demographics for 10306, NY
57,919
Population
21,299
Households
2.7
Avg Household Size
43
Median Age
34%
College-Educated
88%
High-School Grad
7.2 sq mi
ZIP Area
8,044
Density / Sq Mi
$97,746
Median Household Income
$54,052
Median Earnings
$1,743
Median Rent
$675,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Three-bedroom property with central air, natural gas heating, and off-street parking.
Where is this duplex located?
The property is located at 261 Rudyard Street Staten Island, NY.
What is the asking price?
The asking price for this property is $999,000.
What are key features of this property?
This property features: 1,500 SF duplex property under construction; Three bedrooms and three bathrooms; Anticipated completion in February 2027
