Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two Multifamily Communities with On-Site Laundromat Title is generated by Realmo AI

    2602 Cleveland St, Laredo, TX 78043

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Owner-financed sale of two apartment communities totaling 52 units, including an on-site laundromat at one property.

    Type:Multifamily
    Added:
    May 30, 2026
    Days on Market:
    8
    Last Refresh:
    Jun 6 at 5:40 am

    Property Features for 2602 Cleveland St

    General Information

    Standard status
    Active
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Michael Berlanga

    Listing agent Michael Berlanga License #335359

    Listing office RESOLUTIONS NOW

    Listing date May 30, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RESOLUTIONS NOW

    HighLights

    • Owner‑financed offering of two multifamily apartment communities totaling 52 units
    • 2602 Cleveland Street: 18‑unit multifamily property
    • 5120 San Francisco Avenue: 34‑unit multifamily property
    • On‑site laundromat available at 5120 San Francisco Avenue

    Overview

    This offering presents a two-property multifamily portfolio with a combined total of 52 apartment units. The first community, located at 2602 Cleveland Street, contains 18 units. The second community, located at 5120 San Francisco Avenue, contains 34 units and includes an on-site laundromat.

    The properties are being offered exclusively through direct owner financing, making this a streamlined option for qualified buyers seeking to acquire multiple apartment communities within a single transaction. Each community operates as a separate apartment building within the portfolio.

    For investors or owner-operators focused on residential income real estate, the portfolio’s structure supports straightforward underwriting across two assets with a clear unit count and an amenity already in place at one of the buildings. The on-site laundromat at the 34-unit property provides an on-site convenience for residents and can be a practical differentiator within a multifamily setting. As presented, the combination of two apartment communities and defined unit totals may appeal to buyers who want to manage their acquisition plan around a small, contained portfolio rather than a larger spread of properties.
    Location Intelligence

    Current Use by Public Records

    menaj properties Apartment Complex leslie ambit energy Electric Utility Company

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Laredo
    County
    Webb
    State
    Texas
    Longitude
    -99.469533
    Latitude
    27.491505

    Nearby Similar for Sale

    • $300,000
      6,645 SF

      Warehouse with Office and Canopy

      Warehouse with attached office space and covered canopy, supported by existing HVAC prep and flexible light-industrial use.
      2805 Salinas Ave, Laredo, TX 78040
      View Details
    • $3,100,000
      5,812 SF

      Office Building with Enclosed Shop

      Office layout with enclosed multi-bay shop, attached apartment, and covered parking for flexible business use.
      5508 E Saunders St, LAREDO, TX 78041
      View Details
    • $470,000
      4,766 SF

      Restaurant Property

      For-sale restaurant-zoned property offering a compact footprint on a small city lot.
      2720 Zacatecas St, Laredo, TX 78046
      View Details
    • $300,000
      2,608 SF

      One-Story Triplex with Gated Parking

      One-story triplex with three-bed, one-bath units, gated access, and three-car parking per unit.
      2016 S India Ave, Laredo, TX 78046
      View Details
    • $700,000
      6,416 SF

      Mixed-Use Retail and Apartment Property

      Tenant-occupied mixed-use building with multiple retail storefronts and residential apartment units.
      1402 Zaragoza St, Laredo, TX 78040
      View Details
    • $1,400,000
      4,345 SF

      Retail Property For Sale

      Retail property available for purchase, offering on-site space and a workable lot for small-scale operations.
      7518 McPherson Rd, Laredo, TX 78041
      View Details
    • $350,000
      3,864 SF

      Eight-Unit Multifamily Property

      Eight units across two lots, currently 100% tenant occupied, offered for sale as an income-producing multifamily asset.
      319 Hidalgo St, laredo, TX 78040
      View Details
    • $390,000
      1,983 SF

      Retail Storefront Property

      For sale retail storefront property on Mines Rd in Laredo, offering a compact site in Webb County.
      12520 Mines Rd, Laredo, TX 78045
      View Details
    • $3,100,000

      Specialty Commercial Property

      For sale specialty property on a 4.416-acre lot in Laredo, Texas, under zoning designation provided.
      5508 E Saunders St, LAREDO, TX 78041
      View Details
    • $180,000
      4,464 SF

      Two-Unit Duplex Investment

      Two 2-bedroom, 1-bath units with washer/dryer connections and newer roof, with tenants paying electricity.
      104 Segovia Dr, LAREDO, TX 78046
      View Details
    • $1,860,000
      4,067 SF

      High-Traffic Single Tenant NNN Property

      Single tenant NNN property with long-term lease and options.
      7515 Junction Dr, Laredo, TX
      View Details
    • Contact for pricing

      Single Tenant Retail Opportunity

      Freestanding single tenant retail building for sale on McPherson Road.
      7515 McPherson Road, Laredo, TX 78041
      View Details

    FAQs

    What type of property is this?
    Apartment building - Owner-financed sale of two apartment communities totaling 52 units, including an on-site laundromat at one property.
    Where is this apartment building located?
    The property is located at 2602 Cleveland St Laredo, TX.
    What are key features of this property?
    This property features: Owner‑financed offering of two multifamily apartment communities totaling 52 units; 2602 Cleveland Street: 18‑unit multifamily property; 5120 San Francisco Avenue: 34‑unit multifamily property
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Michael Berlanga
    Real Estate License ID: 335359
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2602 Cleveland St, Laredo, TX 78043
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!