Two-Family Duplex with Finished
New
For Sale
$975,000
25908 147th Road, Rosedale, NY 11422
Separate entrances serve each level, with driveway parking and a detached garage.
Property Size1,377 SF
Price / SF$708.06
Days on Market2
Property Features for 25908 147th Road
General Information
Standard status
Active
Size
1,377 SF
Property subtype
Residential Income
Units
Unit Mix
1 x 3BR/1BA, 1 x 2BR/1BA
Multifamily Units
2
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$6,587
Amenities
First Floor Bedroom
Building Details
Building Size
1,377 SF
Year Built
1952
Buildings
1
Units
2
Listing Agency:
Keller Williams Realty Elite
Listed By:
Michael Ngai
(917) 858-6822
Source:
Georgemcknight
Added: Oct 23
Last Checked: Oct 23 at 3:25PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Elite
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This legal two-family duplex contains a recently renovated first-floor unit with 3 bedrooms and 1 full bathroom, plus a second-floor unit with 2 bedrooms and 1 full bathroom. The finished basement has a separate entrance. The home was built in 1952 and measures 1,377 square feet. Outside, a private driveway accommodates multiple vehicles, and a detached garage provides one-car parking.
The property is in Rosedale near the LIRR station, local bus service, shopping, dining, major roadways, Green Acres Mall, and JFK Airport. The street and block were recently repaved by the city.
The property is in Rosedale near the LIRR station, local bus service, shopping, dining, major roadways, Green Acres Mall, and JFK Airport. The street and block were recently repaved by the city.
Key Highlights
- Legal two‑family property with 3‑bedroom and 2‑bedroom units
- Recently renovated first‑floor unit; each unit has 1 full bathroom
- Finished basement with a separate entrance
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$33,660
Cap Rate
3.45%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$673,200
$673.2K
Cap Rate 7%
$480,857
$480.9K
Cap Rate 9%
$374,000
$374.0K
Market Conditions
NOI Build-Up for 1,377 SF
Gross rent
$63.6K $46.20/SF
− Vacancy
−$2.4K −$1.76/SF
EGI
$61.2K $44.44/SF
− OpEx
−$27.5K −$20.00/SF
NOI
$33.7K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$673,200
Cap Rate 7%
$480,857
Cap Rate 9%
$374,000
Alternative Uses
Best Use
Apartment 5plus
$480.9K
$420.8K – $561.0K
NOI $33,660 @ 7.0% cap · market cap 3.45%
Second Best
Multifamily LT 5
$325.6K
$284.9K – $379.9K
NOI $22,792 @ 7.0% cap · market cap 2.34%
Theoretical Best
Office A
$1.02M
$888.3K – $1.18M
NOI $71,060 @ 7.0% cap · market cap 7.29%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,208
Businesses Nearby
Explore this area
Business Placement
Demographics for 11422, NY
32,839
Population
10,694
Households
3.1
Avg Household Size
41
Median Age
33%
College-Educated
90%
High-School Grad
2.1 sq mi
ZIP Area
15,638
Density / Sq Mi
$108,519
Median Household Income
$51,788
Median Earnings
$2,327
Median Rent
$629,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Separate entrances serve each level, with driveway parking and a detached garage.
Where is this duplex located?
The property is located at 25908 147th Road Rosedale, NY.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: Legal two‑family property with 3‑bedroom and 2‑bedroom units; Recently renovated first‑floor unit; each unit has 1 full bathroom; Finished basement with a separate entrance
