Medical Office Suite with
25650 Kelly Road Unit SourceFi Roseville, MI 48066
New
25650 Kelly Road Unit SourceFi, Roseville, MI, 48066
$119,000
For Sale
$119,000
Well-maintained 1,525 sq. ft. medical office suite with a reception area, four offices, two bathrooms, and storage.
Property Size1,525 SF
Price / SF$78.03
Days on Market7
Property Features for 25650 Kelly Road Unit SourceFi
General Information
- Standard status
- Active
- Size
- 1,525 SF
- Property subtype
- Industrial
Building Details
- Year Built
- 1985
Listing agency
Sine & Monaghan LLC
(313) 377-8388
Listed by
Jeanne Lizza Liddane · License #6501426905
(313) 377-8388
Source
Xome
Added: Jul 15 Updated: Jul 19 at 2:25AM Checked: Jul 21 at 3:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sine & Monaghan LLC
Investment Insights
Based on property information with market context.
Well-maintained medical office suite offered for sale with approximately 1,525 square feet of interior space. The layout includes a reception and waiting area, four offices, a kitchen area, and two bathrooms. Three of the offices include sinks, and the suite provides ample storage.
The property is located near major freeways, I-94 and I-696. A monthly maintenance fee of $381 includes common area, cleaning, snow removal, and landscaping. The hot water heater is reported as one year old.
The property is located near major freeways, I-94 and I-696. A monthly maintenance fee of $381 includes common area, cleaning, snow removal, and landscaping. The hot water heater is reported as one year old.
Key Highlights
- 1,525 sq. ft. well‑maintained medical/office suite with a reception area, four offices, and storage
- Layout includes four offices (three with sinks), a kitchen area, and two bathrooms
- Central air and heating system; flooring includes carpet and ceramic
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $9.2k | $6.00 |
| − Vacancy | −$2.2k | −$1.41 |
| EGI | $7.0k | $4.59 |
| − OpEx | −$1.7k | −$1.15 |
| NOI | $5.2k | $3.44 |
1,525 SF · lease $6.00/SF/yr · vacancy 23.50% · expense 25.00%
Alternative Uses
Best Use
Healthcare Medical
$228.4K
$199.9K – $266.5K
NOI $15,988 @ 7.0% cap · market cap 13.44%
Second Best
Office B
$75.0K
$65.6K – $87.5K
NOI $5,250 @ 7.0% cap · market cap 4.41%
Theoretical Best
Specialty Retail
$285.5K
$249.8K – $333.1K
NOI $19,985 @ 7.0% cap · market cap 16.79%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Pediatric Clinic PC
Medical Clinic
Faleh Husseini, M.D.
Physician
Dr. Carol F. ...
Pediatrician
Alimario Minda P ...
Physician
Abiragi Roger MD
Pediatrician
Similar For Sale Nearby
FAQs
What type of property is this?
Office units - Well-maintained 1,525 sq. ft. medical office suite with a reception area, four offices, two bathrooms, and storage.
Where is this office units located?
The property is located at 25650 Kelly Road Unit SourceFi Roseville, MI.
What is the asking price?
The asking price for this property is $119,000.
What are key features of this property?
This property features: 1,525 sq. ft. well‑maintained medical/office suite with a reception area, four offices, and storage; Layout includes four offices (three with sinks), a kitchen area, and two bathrooms; Central air and heating system; flooring includes carpet and ceramic
