25509 Kelly Road, Roseville, MI 48066
Professionally managed medical/office building for sale. Fully leased.
Property Features for 25509 Kelly Road
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Al Iafrate, SIOR
Investment Insights
Based on property information with market context.
Key Highlights
- Fully leased investment property
- Entire building available for sale
- Excellent parking for tenants and visitors
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.2k | $6.00 |
| − Vacancy | −$9.4k | −$1.41 |
| EGI | $30.7k | $4.59 |
| − OpEx | −$7.7k | −$1.15 |
| NOI | $23.1k | $3.44 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 48066, MI
Market
Vacancy Rate% for Office in Midwest region