Move-In-Ready Office
2552 Walnut Ave Suite 160 Tustin, CA 92780
2552 Walnut Ave Suite 160, Tustin, CA, 92780
$2,065,000
For Sale
$2,065,000
Move-in-ready office suite with nine private offices, reception, conference room, break room, open area, and storage.
Property Size4,854 SF
Price / SF$425.42
Days on Market13
Property Features for 2552 Walnut Ave Suite 160
General Information
- Standard status
- Active
- Size
- 4,854 SF
- Property subtype
- Office
Building Details
- Year Built
- 1986
Listing agency
Lee & Associates
(949) 943-5174
Listed by
Chris Conway · License #CalDRE #01896882
(949) 943-5174
Source
Lee-associates
Added: Jul 9 Updated: Jul 20 at 5:43PM Checked: Jul 21 at 6:36AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates
Investment Insights
Based on property information with market context.
2552 Walnut Ave, Suite 160 is a move-in-ready office suite within the professionally maintained Tustin Corporate Center. The space is fully built out with a functional, plug-and-play layout for professional use.
The suite includes nine private offices, a reception area, conference room, break room, open area, and two storage areas, supporting both client-facing work and day-to-day operations.
This offering is designed for immediate occupancy, with the primary tenant improvements already in place for a variety of office workflows.
The suite includes nine private offices, a reception area, conference room, break room, open area, and two storage areas, supporting both client-facing work and day-to-day operations.
This offering is designed for immediate occupancy, with the primary tenant improvements already in place for a variety of office workflows.
Key Highlights
- Move‑in‑ready office suite in Tustin Corporate Center
- Fully built‑out ±4,854 SF office space with plug‑and‑play layout
- 9 private offices plus reception area
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $145.0k | $29.88 |
| − Vacancy | −$17.8k | −$3.66 |
| EGI | $127.3k | $26.22 |
| − OpEx | −$31.8k | −$6.55 |
| NOI | $95.5k | $19.66 |
4,854 SF · lease $29.88/SF/yr · vacancy 12.25% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.36M
$1.19M – $1.59M
NOI $95,453 @ 7.0% cap · market cap 4.62%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.63M
$1.43M – $1.90M
NOI $114,125 @ 7.0% cap · market cap 5.53%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
NXG
Engineer
Pramira
General Contractor
Gene Heino Inc. ...
Insurance Agency
GMR Web Team
Marketing & Advertising
Luca Md Vassalli
Physician
Similar For Sale Nearby
FAQs
What type of property is this?
Office units - Move-in-ready office suite with nine private offices, reception, conference room, break room, open area, and storage.
Where is this office units located?
The property is located at 2552 Walnut Ave Suite 160 Tustin, CA.
What is the asking price?
The asking price for this property is $2,065,000.
What are key features of this property?
This property features: Move‑in‑ready office suite in Tustin Corporate Center; Fully built‑out ±4,854 SF office space with plug‑and‑play layout; 9 private offices plus reception area
