Search
Laguna Hills Condo with Upgrades
For Sale
$445,000

25511 Indian Hill Lane #A Laguna, Laguna Hills, CA 92653

One-bedroom condo in gated community with new kitchen appliances.

Property Size720 SF
Price / SF$618.06
Days on Market420

Property Features for 25511 Indian Hill Lane #A Laguna

General Information

Standard status Active
Size 720 SF
Property subtype Condominium

Amenities

Fireplace
Security System
Central
Central Air
Dishwasher
Electric Range
Disposal
Gas Water Heater
Microwave
Refrigerator
Self Cleaning Oven
Water To Refrigerator
Patio, Porch, Electricity Connected, Sewer Connected, Water Connected

Building Details

Building Size 720 SF
Year Built 1984
Stories 1
Listing Agency: San Clemente
Listed By: Nesa Anderson · License #01811224
Source: Kw
Added: Aug 21, 2025 Changed: Sep 30 Last Checked: Oct 12 at 5:17PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of San Clemente

Investment Insights

Based on property information with market context.

This single-level, lower-floor, end-unit, one-bedroom condo is located in the Bella Tierra community. The gated community features mature trees, a pool, a spa, and an exercise room. The condo includes a large, covered patio and wood-like floors throughout. The living room has a fireplace and slider that leads to the covered patio. A half wall separates the dining room from the living room. The kitchen features white cabinets, granite countertops, and a large window over the kitchen sink. White shaker-style cabinet doors with soft-close hinges, new drawer boxes, faces, and glides will soon be installed. Brand-new, upgraded stainless-steel appliances, including a 3-rack dishwasher, self-cleaning/steam clean electric range, built-in microwave, and French door refrigerator with ice maker and filtered water, are included. The bedroom suite vanity has a granite countertop with a new high-necked faucet, recessed lights, a separate tub/shower and toilet area, and a spacious walk-in closet. The large bedroom has a slider that lets in lots of light and leads to the patio. The covered patio also features an approximately 5’ x 8’ storage room with hookups for a full-sized washer and gas dryer, a gas water heater, and room for additional storage. A newer HVAC system and water heater are present, and the condo has been re-piped. The unit has an assigned carport, and a second uncovered spot may be applied for with the HOA. Guest parking is available. The HOA includes water, trash, and exterior maintenance. Community amenities include a pool, spa, gym, clubhouse, and shared bicycle storage. A dog park and Sheep Hills Park are nearby. The property is close to the 5 freeway, 73 toll road, Laguna Beach, and Dana Point Harbor and beaches. The property size is 720 square feet.

Key Highlights

  • Brand new, upgraded stainless‑steel kitchen appliances including a 3 rack dishwasher, self‑cleaning/steam clean electric range, built‑in microwave, and French door refrigerator with ice maker and filtered water.
  • Enjoy a large, covered patio with a storage room including full‑sized washer/gas dryer hookups.
  • Located in the desirable, gated Bella Tierra community with access to a pool, spa, and exercise room.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$13,743
Cap Rate
3.09%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,860 $274.9K
Cap Rate 7%
$196,329 $196.3K
Cap Rate 9%
$152,700 $152.7K
Market Conditions
NOI Build-Up for 720 SF
Gross rent
$25.9K $36.00/SF
− Vacancy
−$933 −$1.30/SF
EGI
$25.0K $34.70/SF
− OpEx
−$11.2K −$15.62/SF
NOI
$13.7K $19.09/SF
Area
Orange County, CA
Vacancy
3.60%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,860
Cap Rate 7%
$196,329
Cap Rate 9%
$152,700

Alternative Uses

Best Use
Apartment 5plus
$196.3K
$171.8K – $229.1K (±1% cap)
NOI $13,743 @ 7.0% cap · market cap 3.09%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$241.8K
$211.6K – $282.1K (±1% cap)
NOI $16,928 @ 7.0% cap · market cap 3.80%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick Real Estate Agency Law Firm Hair Salon Auto Repair Shop Restaurant Nail Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

788
Businesses Nearby

Demographics for 92653, CA

30,077
Population
11,420
Households
2.6
Avg Household Size
44
Median Age
53%
College-Educated
94%
High-School Grad
6.9 sq mi
ZIP Area
4,359
Density / Sq Mi
$128,623
Median Household Income
$67,145
Median Earnings
$2,637
Median Rent
$978,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - One-bedroom condo in gated community with new kitchen appliances.
Where is this apartment building located?
The property is located at 25511 Indian Hill Lane #A Laguna Laguna Hills, CA.
What is the asking price?
The asking price for this property is $445,000.
What are key features of this property?
This property features: Brand new, upgraded stainless‑steel kitchen appliances including a 3 rack dishwasher, self‑cleaning/steam clean electric range, built‑in microwave, and French door refrigerator with ice maker and filtered water.; Enjoy a large, covered patio with a storage room including full‑sized washer/gas dryer hookups.; Located in the desirable, gated Bella Tierra community with access to a pool, spa, and exercise room.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again