Waukee Brewery with Dog
For Sale
$3,033,794
255 Northwest Sunrise Drive, Waukee, IA 50263
Brewery with patio and dog park near bike trail.
Property Size12,180 SF
Lot Size0.50 Acres
Price / SF$249.08
Days on Market151
Property Features for 255 Northwest Sunrise Drive
General Information
Standard status
Active
Size
12,180 SF
Lot size
0.50 Acres
Property subtype
Retail
Listing Agency:
CBRE
(515) 865-2985
Listed By:
Tyler Dingel · License #F03815000
(515) 865-2985
Source:
Cbre
Added: Mar 25
Changed: Aug 7
Last Checked: Aug 21 at 11:23AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE
Investment Insights
Based on property information with market context.
This property features a brewery equipped with top-of-the-line brewing equipment, ready for operations. The award-winning building design incorporates Japanese Shou Sugi Ban siding, constructed with low-maintenance Accoya wood. Adjacent to the Raccoon River Valley Bike Trail, the property includes a large patio and a 0.5-acre dog park. It is located just off Hickman Road in Waukee, near Waukee Northwest High School, Triumph Park, and numerous new housing developments. The property size is 12,180 square feet.
Key Highlights
- Top of the line brewery equipment in place and ready for operations.
- Large patio & 1/2 acre dog park adjacent to Raccoon River Valley Bike Trail.
- Award‑winning building design featuring Japanese Shou Sugi Ban siding made with low maintenance Accoya wood.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$151,276
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.99%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,025,520
$3.0M
Cap Rate 7%
$2,161,086
$2.2M
Cap Rate 9%
$1,680,844
$1.7M
Market Conditions
NOI Build-Up for 12,180 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$219.2K $18.00/SF
− Vacancy
−$17.5K −$1.44/SF
EGI
$201.7K $16.56/SF
− OpEx
−$50.4K −$4.14/SF
NOI
$151.3K $12.42/SF
Area
Dallas County, IA
Vacancy
8.00%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,025,520
Cap Rate 7%
$2,161,086
Cap Rate 9%
$1,680,844
Alternative Uses
Best Use
Specialty Retail
$2.16M
$1.89M – $2.52M
NOI $151,276 @ 7.0% cap · market cap 4.99%
Second Best
Industrial
$713.5K
$624.3K – $832.4K
NOI $49,942 @ 7.0% cap · market cap 1.65%
Theoretical Best
Flex RnD
$11.72M
$10.26M – $13.68M
NOI $820,738 @ 7.0% cap · market cap 27.05%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
488
Businesses Nearby
Explore this area
Business Placement
Demographics for 50263, IA
24,817
Population
11,323
Households
2.2
Avg Household Size
34
Median Age
57%
College-Educated
96%
High-School Grad
27.5 sq mi
ZIP Area
902
Density / Sq Mi
$107,864
Median Household Income
$62,430
Median Earnings
$1,296
Median Rent
$332,500
Median Home Value
Market
Vacancy Rate% for Industrial in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Brewery - Brewery with patio and dog park near bike trail.
Where is this brewery located?
The property is located at 255 Northwest Sunrise Drive Waukee, IA.
What is the asking price?
The asking price for this property is $3,033,794.
What are key features of this property?
This property features: Top of the line brewery equipment in place and ready for operations.; Large patio & 1/2 acre dog park adjacent to Raccoon River Valley Bike Trail.; Award‑winning building design featuring Japanese Shou Sugi Ban siding made with low maintenance Accoya wood.
