Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    254 Rosalie Dr New Braunfels, TX 78130

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $1,325 /Mo

    Charming 3-bedroom duplex with modern finishes and private yard.

    Lot size:
    0.23 Acres

    Property Features for 254 Rosalie Dr

    General Information

    Standard status
    Active
    Lot size
    0.23 Acres
    Interior features
    Fireplace, One Central, Central, Ceiling Fans, Washer Connection, Dryer Connection, Cook Top, Microwave Oven, Stove/Range, Refrigerator, Disposal, Dishwasher, Electric Water Heater, Garage Door Opener, Solid Counter Tops

    Building Details

    Year built
    2013

    We can help!

    Listing Contact
    Tracee Adams
    Source: Kw

    Listing Agent: Tracee Adams

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    New Braunfels Home with Yard

    Located in New Braunfels, 254 Rosalie Drive is a single-story duplex featuring 3 bedrooms and 2 bathrooms. The property includes an open-concept living area with modern finishes and durable flooring throughout. A fireplace is a central feature of the living space. The kitchen is equipped with appliances, dark cabinets, speckled granite countertops, and cabinet lighting. The primary suite includes a walk-in closet and a private ensuite bathroom. The secondary bedrooms are generously sized and offer natural light. The property features a fenced backyard that backs to a green space, along with a covered patio equipped with a ceiling fan. Washer and dryer connections are located within the attached 2-car garage, which has bright flooring. The property provides access to I-35, H-E-B, shopping, dining, and entertainment.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New Braunfels
    County
    Comal
    State
    Texas
    Longitude
    -98.080616
    Latitude
    29.694021

    Nearby Similar for Lease

    • $1,000 /Mo
      242 SF

      New Braunfels Private Office Space

      Private office space in a conveniently located New Braunfels building.
      1111 N Walnut Ave, New Braunfels, TX 78130
      View Details
    • $650 /Mo
      125 SF

      Private Office Space Available

      Commercial office space in a convenient New Braunfels location.
      1111 N Walnut Ave, New Braunfels, TX 78130
      View Details
    • $550 /Mo
      108 SF

      Executive Office Space For Rent

      Private office space in high-traffic location near downtown New Braunfels.
      1111 N Walnut Ave, New Braunfels, TX 78130
      View Details
    • $650 /Mo
      156 SF

      New Braunfels Private Office Space

      Private office space in a conveniently located New Braunfels building.
      1111 N Walnut Ave, New Braunfels, TX 78130
      View Details
    • $600 /Mo
      95 SF

      Executive Office Space in New Braunfels

      Private office space with utilities included, convenient location in New Braunfels.
      1111 N Walnut Ave, New Braunfels, TX 78130
      View Details
    • $2,125 /Mo
      850 SF

      Modern Office with Private Balcony

      Second-floor office space in a thriving commercial corridor.
      1147 N Academy Ave, New Braunfels, TX 78130
      View Details
    • $1,175 /Mo
      450 SF

      Modern Office with Private Balcony

      Second-floor office space in a thriving commercial corridor.
      1147 N Academy Ave, New Braunfels, TX 78130
      View Details
    • New
      $6,500 /Mo
      4,800 SF

      New Braunfels Warehouse For Rent

      4,800 SF warehouse with high visibility near IH 35.
      123 Lakeside Pass, New Braunfels, TX 78130
      View Details
    • New
      $2,500 /Mo
      626 SF

      Charming Downtown Office Space

      Office space in historic building with prime downtown location.
      228 S Seguin Ave, New Braunfels, TX 78130
      View Details
    • $15,000 /Mo
      2,000 SF

      High-Visibility Commercial Lot on I-35

      1.375-acre commercial lot ideal for vehicle sales/leasing in New Braunfels.
      2250 S I-35 Expy, New Braunfels, TX 78130
      View Details
    • $5,000 /Mo
      4,014 SF

      New Braunfels Commercial Space Available

      Retail or office space near Schlitterbahn/Six Flags in New Braunfels.
      211 W Lincoln St, New Braunfels, TX 78130
      View Details
    • $2,500 /Mo
      395 SF

      Retail/Office Space Near Schlitterbahn

      Retail or office space in a high-tourism area.
      211 W Lincoln St, New Braunfels, TX 78130
      View Details

    FAQs

    What type of property is this?
    Duplex - Charming 3-bedroom duplex with modern finishes and private yard.
    Where is this duplex located?
    The property is located at 254 Rosalie Dr New Braunfels, TX.
    What is the lease rate?
    The lease rate is $1,325 /Mo.
    What are key features of this property?
    This property features: - Private, fenced backyard backing to green space with covered patio.; - 3 bedrooms and 2 bathrooms in a single-story layout.; - Modern finishes with open-concept living area and fireplace.
    (860) 536-2600
    Request Owner's contact information
    254 Rosalie Dr New Braunfels, TX 78130
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    254 Rosalie Dr
    New Braunfels, TX 78130
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    254 Rosalie Dr New Braunfels, TX 78130
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Tracee Adams
    (860) 536-2600 (860) 876-7358
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!