20-Unit Corner Building With Garage

25177 Jericho Turnpike Bellerose, NY 11426

Claim this Listing
For Sale
$45,500,000

MULTI_FAMILY - Bellerose, NY

Property size:
84,300 SF
Lot size:
0.58 Acres
Price / SF:
$539/SF
Added:
Jun 26, 2026
Days on Market:
17
Last Refresh:
Jul 12 at 12:06 pm

Property Features for 25177 Jericho Turnpike

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
C8-1
Parking features
Open
Standard status
Active
APN
08668-0108
Lot size
0.58 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
913026

Utilities

Sewer type
Public Sewer
Cooling system
Central Air
Water source
Public

Building Details

Year built
2015
Number of units
20

Listing agent Richard Matt Shane License #10301216230

Listing office All Island Estates Realty Corp 3242 Railroad Ave, Wantagh, NY

Listing date Jun 26, 2026

MLS# 1019082

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

A four-story, 20-unit corner building featuring 15' ceilings, an elevator, and sprinkler system. The property includes a private underground parking garage, multiple storage areas, 3-phase power, and strategically placed curb cuts with signalized intersection access. Commercial opportunities are supported by on-site leased space across residential, office, and storage components, along with income from roof-level telecommunications service and a playground area associated with the Children of America lease.

The building is located in Bellerose at the corner of Little Neck Parkway and Jericho Turnpike, with approximately 190' of frontage on Jericho Turnpike and approximately 134' of frontage on Little Neck Parkway. Reported daily traffic is 32,000+ vehicles per day. The surrounding tenant mix includes national and local operators such as Starbucks, Chase Bank, Webster Bank, Flagstar Bank, CVS, Dunkin', 7-Eleven, Staples, and Mavis Discount Tire.

Zoned C8-1 / R2A-C8-1, the offering includes extensive parking (120 spaces) and multiple leased suites and storage areas with varied lease expiration dates.

Key Highlights

  • 84,300+ SF, 20‑unit corner building with national tenants and private underground parking garage on Jericho Tpke & Little Neck Pkwy.
  • R2A/C8‑1 zoning; 4 stories; 190’ frontage on Jericho Tpke and 134’ frontage on Little Neck Pkwy.
  • 120 parking spaces with open parking; elevator; sprinklers; 15’ high ceilings; all new LED lighting; CAC; 3‑phase power.

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $4.25M $50.40
− Vacancy −$548.1k −$6.50
EGI $3.70M $43.90
− OpEx −$925.2k −$10.97
NOI $2.78M $32.92
84,300 SF · lease $50.40/SF/yr · vacancy 12.90% · expense 25.00%

Alternative Uses

Best Use
Office B
$39.65M
$34.69M – $46.26M (±1% cap)
NOI $2,775,476 @ 7.0% cap · market cap 6.10%
Second Best
Apartment 5plus
$29.44M
$25.76M – $34.34M (±1% cap)
NOI $2,060,665 @ 7.0% cap · market cap 4.53%
Theoretical Best
Office A
$62.15M
$54.38M – $72.50M (±1% cap)
NOI $4,350,285 @ 7.0% cap · market cap 9.56%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Medical Office Space

Suggested Use

Parking Lot & Garage Law Firm (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Clothing & Fashion Store Florist Furniture & Home Goods Acupuncture Pet Store Pet Store & Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Four-story, 20-unit corner building with private underground parking garage and 190' frontage on Jericho Turnpike.
Where is this apartment building located?
The property is located at 25177 Jericho Turnpike Bellerose, NY.
What is the asking price?
The asking price for this property is $45,500,000.
What are key features of this property?
This property features: 84,300+ SF, 20‑unit corner building with national tenants and private underground parking garage on Jericho Tpke & Little Neck Pkwy.; R2A/C8‑1 zoning; 4 stories; 190’ frontage on Jericho Tpke and 134’ frontage on Little Neck Pkwy.; 120 parking spaces with open parking; elevator; sprinklers; 15’ high ceilings; all new LED lighting; CAC; 3‑phase power.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message