Mixed-Use Property With Rooftop
For Sale
$1,900,000
2500 Wilton Dr, Wilton Manors, FL 33305
Flexible commercial space includes restaurant infrastructure, elevator access, and an elevated bar and lounge area.
Property Size3,929 SF
Price / SF$483.58
Days on Market246
Property Features for 2500 Wilton Dr
General Information
Standard status
Active
Size
3,929 SF
Property subtype
General Commercial
Taxes and HOA fees
Annual Taxes
$29,703
Amenities
3
10 Parking Spaces.
Building Details
Year Built
2012
Listing Agency:
(678) 478-0352
Listed By:
Keller Williams Legacy
(678) 478-0352
Source:
Xome
Added: Dec 3, 2025
Changed: Aug 5
Last Checked: Aug 6 at 4:22AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Legacy
Investment Insights
Based on property information with market context.
This 3,929-square-foot mixed-use commercial property, built in 2012, is arranged across two full floors with an additional rooftop level. The improvements include five bathrooms, an elevator, a restaurant kitchen, and open areas that can accommodate event, coworking, or office functions. The rooftop includes an established bar and lounge setup, while the interior layout provides distinct areas for café, restaurant, and professional commercial use.
The property is located on Wilton Drive in Wilton Manors within the A&E District. Its rooftop offers views toward the Fort Lauderdale, Oakland Park, and Wilton Manors skylines. The surrounding setting includes boutique shops and restaurants, with the beach described as minutes away. Ten parking spaces are included.
The property is located on Wilton Drive in Wilton Manors within the A&E District. Its rooftop offers views toward the Fort Lauderdale, Oakland Park, and Wilton Manors skylines. The surrounding setting includes boutique shops and restaurants, with the beach described as minutes away. Ten parking spaces are included.
Key Highlights
- 3,929 SF mixed‑use commercial property built in 2012
- Two full levels plus a rooftop bar and lounge setup
- Restaurant kitchen and five bathrooms included
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $108.4k | $27.60 |
| − Vacancy | −$7.6k | −$1.93 |
| EGI | $100.8k | $25.67 |
| − OpEx | −$25.2k | −$6.42 |
| NOI | $75.6k | $19.25 |
3,929 SF · lease $27.60/SF/yr · vacancy 7.00% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$1.08M
$945.5K – $1.26M
NOI $75,637 @ 7.0% cap · market cap 3.98%
Second Best
Mixed Use
$968.2K
$847.2K – $1.13M
NOI $67,775 @ 7.0% cap · market cap 3.57%
Theoretical Best
Office A
$1.99M
$1.74M – $2.33M
NOI $139,534 @ 7.0% cap · market cap 7.34%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,657
Businesses Nearby
26k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 66%
Dining 22%
Apparel 12%
7-Eleven
Shops & Services
12,635 visits/mo
0.4 miles
Dairy Queen
Dining
5,611 visits/mo
0.1 miles
Mobil
Shops & Services
4,197 visits/mo
0.3 miles
Out of the Closet
Apparel
3,090 visits/mo
0.1 miles
Demographics for 33305, FL
12,044
Population
8,285
Households
1.5
Avg Household Size
52
Median Age
54%
College-Educated
96%
High-School Grad
2.2 sq mi
ZIP Area
5,475
Density / Sq Mi
$89,944
Median Household Income
$60,924
Median Earnings
$1,850
Median Rent
$558,200
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mixed-use property - Flexible commercial space includes restaurant infrastructure, elevator access, and an elevated bar and lounge area.
Where is this mixed-use property located?
The property is located at 2500 Wilton Dr Wilton Manors, FL.
What is the asking price?
The asking price for this property is $1,900,000.
What are key features of this property?
This property features: 3,929 SF mixed‑use commercial property built in 2012; Two full levels plus a rooftop bar and lounge setup; Restaurant kitchen and five bathrooms included
