1409 NE 21st Street, Wilton Manors, FL 33305
Two-unit property with updated kitchens and baths, impact windows, and separate outdoor areas.
Property Features for 1409 NE 21st Street
General Information
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker
Investment Insights
Based on property information with market context.
Located at 1409 NE 21st Street in Wilton Manors, the property is near The Drive, downtown shopping and dining, and area beaches. Its two-unit configuration and separate fenced yards provide clearly defined residential spaces within a single property.
Key Highlights
- Two‑unit duplex totaling 1,485 square feet
- Newer kitchens and baths in the units
- Terrazzo flooring and impact windows
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.4k | $25.20 |
| − Vacancy | −$2.1k | −$1.39 |
| EGI | $35.4k | $23.81 |
| − OpEx | −$10.6k | −$7.14 |
| NOI | $24.8k | $16.67 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 33305, FL
Market
Vacancy Rate% for Multifamily in South region