Search
Elevator Office Condo
For Sale
Under Contract
$275,000

25 E Main Street, Roselle, IL 60172

Commercial Sale, Roselle, IL

Property Size1,475 SF
Lot Size0.91 Acres
Price / SF$186.44
Days on Market165

Property Features for 25 E Main Street

General Information

Property type Commercial Sale
Property subtype Office
Zoning COMMR
Directions Roselle Road SOUTH OF IRVING TO Main Street then east TO 25 (Turn by Starbucks).
Subdivision Keeneyville / Roselle
Standard status Active Under Contract
APN 0203427007
Lot size 0.91 Acres

Taxes and HOA fees

Tax Year 2023
Tax Annual Amount 4225

Utilities

Cooling system Central Air

Building Details

Year built 2003
Floors in Building 2
Number of units 1
Flooring type Vinyl
Building materials Brick, Concrete, Steel Siding
Listing Agency: McAllister Real Estate
Listed By: Christopher McAllister · License #471002408
Added: May 4 Changed: Oct 10 Last Checked: Oct 15 at 1:06AM
MLS# 12638911

Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Suite 202 is a 1,475-square-foot office condominium within an elevator-served commercial building completed in 2003. The space includes vinyl flooring and central air conditioning, with brick, concrete, and steel siding among the building’s construction materials. Its commercial zoning designation is recorded as COMMR.

The property is at 25 E Main Street in downtown Roselle, near Village Hall, the public library, Lynfred Winery, Starbucks, Italian Pizza Kitchen, Petal Park, and the concert venue area. The monthly assessment covers heat, water, electric, gas, scavenger service, snow removal, parking, and landscaping, consolidating several routine building and site services for ownership.

Key Highlights

  • 1,475 SF office condominium in Suite 202
  • Elevator building completed in 2003
  • Central air conditioning and vinyl flooring

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$20,338
Cap Rate
7.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,760 $406.8K
Cap Rate 7%
$290,543 $290.5K
Cap Rate 9%
$225,978 $226.0K
Market Conditions
NOI Build-Up for 1,475 SF
Gross rent
$36.1K $24.48/SF
− Vacancy
−$9.0K −$6.10/SF
EGI
$27.1K $18.38/SF
− OpEx
−$6.8K −$4.60/SF
NOI
$20.3K $13.79/SF
Area
DuPage County, IL
Vacancy
24.90%
Lease Rate
$24.48 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,760
Cap Rate 7%
$290,543
Cap Rate 9%
$225,978

Alternative Uses

Best Use
Office B
$290.5K
$254.2K – $339.0K (±1% cap)
NOI $20,338 @ 7.0% cap · market cap 7.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$509.3K
$445.6K – $594.1K (±1% cap)
NOI $35,648 @ 7.0% cap · market cap 12.96%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Office Units

Suggested Use

Top Pick (Bike/Boat/Book/etc) Store Grocery & Convenience Store Storage Facility Food Market Veterinary Clinic Daycare Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

690
Businesses Nearby

Demographics for 60172, IL

24,560
Population
9,401
Households
2.6
Avg Household Size
42
Median Age
41%
College-Educated
93%
High-School Grad
7.0 sq mi
ZIP Area
3,509
Density / Sq Mi
$109,322
Median Household Income
$57,995
Median Earnings
$1,498
Median Rent
$323,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in Midwest region

13.7% 2019
15.6% 2020
17.1% 2021
18.9% 2022
21% 2023
22% 2024
21.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office units - Suite 202 offers flexible office space in a professionally managed downtown commercial building.
Where is this office units located?
The property is located at 25 E Main Street Roselle, IL.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: 1,475 SF office condominium in Suite 202; Elevator building completed in 2003; Central air conditioning and vinyl flooring
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again