Two-Family Duplex with
For Sale
$349,900
25 Cotton Street, Lancaster, NY 14086
MULTI_FAMILY - Other - Lancaster, NY
Property Size2,150 SF
Lot Size0.30 Acres
Price / SF$162.74
Days on Market49
Property Features for 25 Cotton Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 2, Bedroom 3, Bedroom 4, Bathroom 2, Basement, Bathroom 1, Bedroom 1
Parking features
Garage, Open
Patio and Porch features
Patio, Deck
Interior features
NaturalWoodwork
Exterior features
Deck, Patio
Appliances
GasWaterHeater
Subdivision
Holland Land Co Sec
Lot features
Rectangular, Rectangular Lot, Residential Lot
Elementary school
Como Park Elementary
Middle school
Lancaster Middle
High school
Lancaster High
Elementary school district
Lancaster
Middle school district
Lancaster
High school district
Lancaster
Directions
Central Ave to Sawyer Ave. Turn right onto Cotton St.
Standard status
Active
APN
145203-104-150-0004-008-000
Size
2,150 SF
Lot size
0.30 Acres
Taxes and HOA fees
Tax Annual Amount
6570
Utilities
Heating system
Baseboard, Natural Gas
Water source
Public
Building Details
Year built
1960
Floors in Building
2
Number of units
2
Flooring type
Hardwood, Vinyl, Varies, Laminate, Tile
Building materials
Brick, VinylSiding, CopperPlumbing
Roof type
Asphalt
Architectural style
Other
Listing Agency:
WNY Metro Roberts Realty
(716) 875-2211
Listed By:
Harry E Springer · License #10401339172
(716) 800-9797
Added: Jun 29
Changed: Aug 4
Last Checked: Aug 16 at 7:06AM
MLS# B1694421
Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
25 Cotton Street is a well-maintained two-family duplex featuring two separate 2-bedroom, 1-bath units. The home is in pristine condition and includes a spacious front patio and breezeway. Interior updates include newer flooring and countertops, along with natural woodwork.
Unit features include an eat-in kitchen with a center island, a formal dining room, an oversized living room, and sliding glass doors that lead to a private back deck. The second-floor unit includes an extra-large kitchen with a dining area, a spacious living room with hardwood floors, and an additional storage closet. A partially finished basement offers flexible bonus space and includes an additional full bathroom.
The exterior includes a deck and patio, and the property has an oversized two-car garage with walk-up overhead attic storage plus ample off-street parking. Construction materials include brick, vinyl siding, and copper plumbing. The home is served by public water and has an asphalt roof. Heating is provided by baseboard systems with natural gas, with a gas water heater on site.
Unit features include an eat-in kitchen with a center island, a formal dining room, an oversized living room, and sliding glass doors that lead to a private back deck. The second-floor unit includes an extra-large kitchen with a dining area, a spacious living room with hardwood floors, and an additional storage closet. A partially finished basement offers flexible bonus space and includes an additional full bathroom.
The exterior includes a deck and patio, and the property has an oversized two-car garage with walk-up overhead attic storage plus ample off-street parking. Construction materials include brick, vinyl siding, and copper plumbing. The home is served by public water and has an asphalt roof. Heating is provided by baseboard systems with natural gas, with a gas water heater on site.
Key Highlights
- Two‑family duplex with two 2‑bedroom, 1‑bath units
- Spacious front patio and breezeway, plus private back deck
- Partially finished basement with additional full bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$13,824
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.95%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$276,480
$276.5K
Cap Rate 7%
$197,486
$197.5K
Cap Rate 9%
$153,600
$153.6K
Market Conditions
NOI Build-Up for 2,150 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$29.7K $13.80/SF
− Vacancy
−$9.9K −$4.61/SF
EGI
$19.7K $9.19/SF
− OpEx
−$5.9K −$2.76/SF
NOI
$13.8K $6.43/SF
Area
Erie County, NY
Vacancy
33.44%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$276,480
Cap Rate 7%
$197,486
Cap Rate 9%
$153,600
Alternative Uses
Best Use
Multifamily LT 5
$197.5K
$172.8K – $230.4K
NOI $13,824 @ 7.0% cap · market cap 3.95%
Second Best
Apartment 5plus
$177.3K
$155.2K – $206.9K
NOI $12,413 @ 7.0% cap · market cap 3.55%
Theoretical Best
Office A
$470.0K
$411.3K – $548.3K
NOI $32,900 @ 7.0% cap · market cap 9.40%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
633
Businesses Nearby
Explore this area
Business Placement
Demographics for 14086, NY
35,010
Population
15,486
Households
2.3
Avg Household Size
44
Median Age
39%
College-Educated
95%
High-School Grad
33.3 sq mi
ZIP Area
1,051
Density / Sq Mi
$95,949
Median Household Income
$53,164
Median Earnings
$983
Median Rent
$263,600
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two 2-bedroom units in a well-maintained duplex with patio, deck, and an oversized two-car garage.
Where is this duplex located?
The property is located at 25 Cotton Street Lancaster, NY.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: Two‑family duplex with two 2‑bedroom, 1‑bath units; Spacious front patio and breezeway, plus private back deck; Partially finished basement with additional full bathroom
