2445 Winthrop Dr, Alhambra, CA 91803
All residences feature a one-bedroom layout within a fully occupied multifamily asset.
Property Features for 2445 Winthrop Dr
General Information
Units
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Seth Polen Real Estate
Investment Insights
Based on property information with market context.
The property is in Alhambra, California, in the west San Gabriel Valley submarket. Its setting is adjacent to Cal State LA and Interstate 710, providing proximity to both an established educational institution and a regional freeway connection. The consistent one-bedroom unit mix and fully occupied status define the existing residential configuration.
Key Highlights
- Six apartment units with an all one‑bedroom unit mix
- Approximately 3,600 square feet of improvements
- 6,536‑square‑foot corner lot
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $114.5k | $31.80 |
| − Vacancy | −$9.2k | −$2.54 |
| EGI | $105.3k | $29.26 |
| − OpEx | −$47.4k | −$13.17 |
| NOI | $57.9k | $16.09 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 91803, CA
Market
Vacancy Rate% for Multifamily in West region