Two-Unit Duplex with
New
For Sale
$365,000
2410 Westcliff Road #A & B, Killeen, TX 76543
Each residence offers three bedrooms, two bathrooms, and a single-car garage.
Property Size2,496 SF
Price / SF$146.23
Days on Market1
Property Features for 2410 Westcliff Road #A & B
General Information
Standard status
Active
Size
2,496 SF
Property subtype
Multi Family Home
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Amenities
Ceiling Fan(s)
Double Vanity
Tub Shower
Vanity
Walk-In Closet(s)
Granite Counters
Kitchen/Family Room Combo
Pantry
Building Details
Building Size
2,496 SF
Year Built
2024
Units
2
Listing Agency:
Cloud Real Estate
(254) 690-3311
Listed By:
Virginia Cloud · License #0205127
(254) 289-1280
Source:
Bluebonnetrealty
Added: Nov 4
Last Checked: Nov 4 at 2:23AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cloud Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2024, this 2,496-square-foot duplex contains two residences, each with three bedrooms and two bathrooms. Interior finishes include vinyl plank flooring in living areas, tile in bathrooms, and granite countertops in the kitchens and baths. Kitchens also have a pantry, electric range, vent hood, dishwasher, and disposal, with laundry space nearby. Each unit includes a single-car garage.
The property is located on Westcliff Road in Killeen, Texas. Both residences have double vanities in the primary bathrooms, single vanities in the hall bathrooms, and tub-and-shower combinations. Ceiling fans are installed in the primary bedrooms and living rooms.
The property is located on Westcliff Road in Killeen, Texas. Both residences have double vanities in the primary bathrooms, single vanities in the hall bathrooms, and tub-and-shower combinations. Ceiling fans are installed in the primary bedrooms and living rooms.
Key Highlights
- 2,496‑square‑foot duplex built in 2024
- Two units, each with 3 bedrooms and 2 bathrooms
- Single‑car garage for each residence
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,573
Cap Rate
5.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$431,460
$431.5K
Cap Rate 7%
$308,186
$308.2K
Cap Rate 9%
$239,700
$239.7K
Market Conditions
NOI Build-Up for 2,496 SF
Gross rent
$32.9K $13.20/SF
− Vacancy
−$2.1K −$0.85/SF
EGI
$30.8K $12.35/SF
− OpEx
−$9.2K −$3.70/SF
NOI
$21.6K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$431,460
Cap Rate 7%
$308,186
Cap Rate 9%
$239,700
Alternative Uses
Best Use
Multifamily LT 5
$308.2K
$269.7K – $359.6K
NOI $21,573 @ 7.0% cap · market cap 5.91%
Second Best
Apartment 5plus
$285.1K
$249.5K – $332.7K
NOI $19,959 @ 7.0% cap · market cap 5.47%
Theoretical Best
Office A
$599.5K
$524.6K – $699.4K
NOI $41,966 @ 7.0% cap · market cap 11.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
122
Businesses Nearby
Explore this area
Business Placement
Demographics for 76543, TX
30,545
Population
15,300
Households
2
Avg Household Size
30
Median Age
15%
College-Educated
91%
High-School Grad
35.6 sq mi
ZIP Area
858
Density / Sq Mi
$51,239
Median Household Income
$31,712
Median Earnings
$1,099
Median Rent
$140,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence offers three bedrooms, two bathrooms, and a single-car garage.
Where is this duplex located?
The property is located at 2410 Westcliff Road #A & B Killeen, TX.
What is the asking price?
The asking price for this property is $365,000.
What are key features of this property?
This property features: 2,496‑square‑foot duplex built in 2024; Two units, each with 3 bedrooms and 2 bathrooms; Single‑car garage for each residence
